| Revenue | DKK -148K | +732% |
| EBITDA | DKK -148K | -732% |
| Net profit | DKK 494K | -75% |
| Total assets | DKK 7,9M | +1% |
| Equity | DKK 7,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | 0 | -45 | -799 | -1.965 | -463 | -225 | -258 | -86 | -56 | -18 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -46 | -99 | -223 | -237 | -192 | -88 | -1 | -0 | -0 |
| EBITDA | 0 | -6 | 0 | -45 | -845 | -2.065 | -686 | -462 | -478 | -258 | -57 | -18 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -98 | -95 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | 0 | -45 | -942 | -2.160 | -686 | -462 | -478 | -258 | -57 | -18 | -148 |
| Net financials | 0 | 431 | 7.728 | 1.147 | 132 | -59 | -292 | 484 | 480 | 709 | 291 | 1.969 | 613 |
| Profit before tax | 0 | 424 | 7.728 | 1.102 | -810 | 1.165 | -638 | 22 | 2 | 451 | 234 | 1.951 | 464 |
| Tax | -0 | -0 | 43 | 259 | -0 | -0 | -0 | -55 | 7 | 10 | -3 | -0 | -29 |
| Net profit | 0 | 424 | 7.684 | 842 | -810 | 1.165 | -638 | 77 | -4 | 441 | 237 | 1.951 | 494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 556 | 8.283 | 11.102 | 9.827 | 8.674 | 6.556 | 6.458 | 6.414 | 6.765 | 6.742 | 7.908 | 7.948 |
| Equity | 125 | 549 | 7.934 | 8.630 | 7.815 | 8.569 | 6.493 | 6.391 | 6.237 | 6.565 | 6.687 | 7.888 | 7.892 |
| Long-term debt | 0 | 0 | 0 | 3.866 | 1.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 50 | 393 | 161 | 105 | 62 | 67 | 177 | 200 | 55 | 20 | 56 |
| Total debt | 0 | 6 | 350 | 2.472 | 2.012 | 105 | 62 | 67 | 177 | 200 | 55 | 20 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|