| Revenue | DKK -253K | +50% |
| EBITDA | DKK -253K | -50% |
| Net profit | DKK -2,8M | -543% |
| Total assets | DKK 74M | -7% |
| Equity | DKK 73,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 208 | -169 | -253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 358 | -23 | 2.538 | 2.283 | 1.726 | 1.708 | 1.980 | 1.998 | 3.818 | 6.769 | 5.245 | 208 | -169 | -253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 |
| EBIT | 358 | -23 | 2.538 | 2.283 | 1.726 | 1.708 | 1.980 | 1.998 | 3.818 | 6.769 | 5.245 | 208 | -169 | -328 |
| Net financials | 344 | 12 | 2.571 | 2.321 | 1.776 | 1.762 | 2.009 | 2.075 | 3.933 | 6.899 | 5.430 | 45.754 | 780 | -2.454 |
| Profit before tax | 338 | 3 | 2.564 | 2.311 | 1.767 | 1.755 | 2.000 | 2.067 | 3.925 | 6.890 | 5.420 | 45.962 | 611 | -2.781 |
| Tax | -7 | 5 | 4 | 6 | 8 | 10 | 11 | 14 | 23 | 29 | 35 | 71 | -16 | -3 |
| Net profit | 344 | -1 | 2.559 | 2.305 | 1.759 | 1.745 | 1.989 | 2.053 | 3.902 | 6.861 | 5.384 | 45.891 | 627 | -2.778 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.756 | 15.551 | 18.032 | 20.213 | 21.880 | 24.570 | 25.902 | 28.101 | 34.145 | 41.612 | 45.591 | 83.579 | 79.542 | 74.017 |
| Equity | 15.540 | 15.442 | 17.903 | 20.108 | 21.766 | 23.511 | 25.397 | 27.344 | 31.138 | 37.888 | 42.072 | 78.849 | 79.476 | 73.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.293 | 3.146 | 2.748 | 0 | 0 |
| Short-term debt | 1.216 | 109 | 129 | 105 | 114 | 1.059 | 505 | 758 | 3.007 | 431 | 373 | 1.983 | 63 | 119 |
| Total debt | 1.216 | 109 | 129 | 105 | 114 | 1.059 | 505 | 758 | 3.007 | 3.724 | 3.519 | 4.731 | 63 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|