| Revenue | DKK -10K | -6% |
| EBITDA | DKK -10K | +6% |
| Net profit | DKK 116K | -38% |
| Total assets | DKK 9,1M | +1% |
| Equity | DKK 9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -14 | -7 | -7 | -14 | -13 | -107 | -15 | -8 | -8 | -9 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -14 | -7 | -7 | -14 | -13 | -107 | -15 | -8 | -8 | -9 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -14 | -7 | -7 | -14 | -13 | -107 | -15 | -8 | -8 | -9 | -11 | -10 |
| Net financials | 139 | 80 | 897 | 535 | 464 | 2.133 | 1.192 | 5.494 | 364 | 675 | -220 | 294 | 202 | 134 |
| Profit before tax | 135 | 73 | 883 | 527 | 456 | 2.119 | 1.179 | 5.388 | 349 | 667 | -228 | 286 | 192 | 124 |
| Tax | 2 | -1 | -0 | 4 | 3 | -2 | -3 | -2 | 0 | 6 | 4 | 3 | 6 | 8 |
| Net profit | 134 | 73 | 883 | 523 | 454 | 2.121 | 1.181 | 5.390 | 349 | 661 | -232 | 283 | 186 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.794 | 2.773 | 3.807 | 4.392 | 4.583 | 6.589 | 6.984 | 12.437 | 10.486 | 11.089 | 8.779 | 8.969 | 9.023 | 9.074 |
| Equity | — | — | 3.515 | 3.940 | 4.294 | 6.015 | 6.796 | 12.080 | 10.429 | 10.979 | 8.747 | 8.915 | 8.983 | 8.978 |
| Long-term debt | 39 | 41 | 0 | 0 | 0 | 0 | 180 | 241 | 43 | 93 | 0 | 30 | 0 | 58 |
| Short-term debt | 4 | 4 | 292 | 452 | 289 | 574 | 8 | 116 | 14 | 17 | 32 | 24 | 39 | 38 |
| Total debt | 43 | 45 | 292 | 452 | 289 | 574 | 187 | 357 | 57 | 110 | 32 | 54 | 39 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|