| Revenue | DKK 606K | -18% |
| EBITDA | DKK 606K | -18% |
| Net profit | DKK 161K | -18% |
| Total assets | DKK 9,5M | -23% |
| Equity | DKK 584K | -78% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 354 | 379 | 363 | 740 | 606 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 354 | 379 | 363 | 740 | 606 |
| Depreciation & amort. | -207 | -207 | -228 | -239 | -183 |
| EBIT | 146 | 172 | 135 | 500 | 422 |
| Net financials | -155 | -161 | -240 | -247 | -216 |
| Profit before tax | -9 | 11 | -105 | 253 | 206 |
| Tax | -2 | 2 | -22 | 56 | 45 |
| Net profit | -7 | 8 | -82 | 197 | 161 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.760 | 11.546 | 12.338 | 12.292 | 9.483 |
| Equity | 1.600 | 2.160 | 2.078 | 2.606 | 584 |
| Long-term debt | 565 | 452 | 339 | 224 | 0 |
| Short-term debt | 7.990 | 8.147 | 9.062 | 8.547 | 8.463 |
| Total debt | 8.556 | 8.599 | 9.400 | 8.770 | 8.463 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bonderup | Chief Executive Officer | 0 companies |
| Paul Bjerring | Chairman | 0 companies |
| Lars Bonderup | Board of Directors | 0 companies |