| Revenue | DKK -12K | -36% |
| EBITDA | DKK -12K | +36% |
| Net profit | DKK 9,2M | +92% |
| Total assets | DKK 35,7M | +9% |
| Equity | DKK 30,2M | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -6 | -7 | -6 | -8 | -9 | -6 | -6 | -7 | -8 | -19 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -6 | -7 | -6 | -8 | -9 | -6 | -6 | -7 | -8 | -19 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -6 | -7 | -6 | -8 | -9 | -6 | -6 | -7 | -8 | -19 | -12 |
| Net financials | 697 | 2.462 | 812 | 1.040 | 2.058 | 1.325 | 2.850 | 5.468 | 3.476 | 3.360 | 5.391 | 4.798 | 9.230 |
| Profit before tax | 688 | 2.453 | 806 | 1.033 | 2.051 | 1.317 | 2.841 | 5.462 | 3.470 | 3.354 | 5.383 | 4.780 | 9.218 |
| Tax | -3 | -3 | -4 | 23 | -7 | -7 | -6 | -9 | -13 | -13 | -11 | -27 | -27 |
| Net profit | 691 | 2.456 | 810 | 1.009 | 2.058 | 1.325 | 2.847 | 5.471 | 3.483 | 3.367 | 5.395 | 4.807 | 9.245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.148 | 6.293 | 6.960 | 7.260 | 9.257 | 9.867 | 13.145 | 19.031 | 21.922 | 23.936 | 27.794 | 32.609 | 35.662 |
| Equity | 3.910 | 5.966 | 5.776 | 6.385 | 8.044 | 8.968 | 11.415 | 16.486 | 18.969 | 21.336 | 25.282 | 20.589 | 30.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 327 | 1.184 | 874 | 1.213 | 899 | 1.729 | 2.544 | 2.953 | 2.600 | 2.512 | 12.020 | 5.497 |
| Total debt | 238 | 327 | 1.184 | 874 | 1.213 | 899 | 1.729 | 2.544 | 2.953 | 2.600 | 2.512 | 12.020 | 5.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2010 | — | — |
LB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SB HOLDING AALBORG ApS | Company | 50.0% | 50.0% | 2010 |
LB HOLDING AALBORG ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bonderup | Management | 0 companies |
| Lars Bonderup | Management | 0 companies |