| Revenue | DKK -7K | -102% |
| EBITDA | DKK -37K | -115% |
| Net profit | DKK -99K | -350% |
| Total assets | DKK 99K | -96% |
| Equity | DKK 99K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -445 | — | 903 | 824 | 872 | 826 | 907 | 381 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.044 | 0 | 714 | 512 | 348 | 889 | 199 | 246 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.044 | 0 | 714 | 512 | 348 | 889 | 199 | 246 | -37 |
| Net financials | -1.161 | 0 | -187 | -78 | -136 | -2.030 | -179 | -204 | -62 |
| Profit before tax | -774 | 0 | 528 | 433 | 213 | -1.141 | 20 | 42 | -99 |
| Tax | -193 | -0 | 63 | 76 | 47 | 170 | 4 | 2 | -0 |
| Net profit | -580 | 0 | 465 | 357 | 165 | -1.311 | 16 | 40 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.886 | 0 | 9.089 | 9.108 | 8.862 | 9.214 | 9.029 | 2.709 | 99 |
| Equity | 1.467 | 0 | 2.102 | 2.459 | 2.453 | 1.143 | 1.158 | 198 | 99 |
| Long-term debt | -4.880 | 0 | 4.336 | 5.419 | 5.346 | 4.970 | 4.733 | 0 | 0 |
| Short-term debt | -2.086 | 0 | 2.085 | 588 | 373 | 2.241 | 2.265 | 2.511 | 0 |
| Total debt | -6.966 | 0 | 6.421 | 6.007 | 5.719 | 7.211 | 6.998 | 2.511 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Unofficial title | Unofficial title | 2020 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORENEDE ERHVERVS EJENDOMME A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Toft | Unofficial title | 0 companies |
| Per Søndergaard Petersen | Chief Executive Officer | 0 companies |