| Revenue | DKK -21K | +34738% |
| EBITDA | DKK -421K | -701405% |
| Net profit | DKK 2M | +577% |
| Total assets | DKK 2,7M | +483% |
| Equity | DKK 1,9M | +3514% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 225 | -5 | -12 | 0 | 0 | -16 | -23 | -10 | 310 | -0 | -0 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 |
| EBITDA | -2 | -5 | -5 | -248 | -4 | 0 | -16 | -23 | -50 | 310 | -0 | -0 | -421 |
| Depreciation & amort. | -0 | -0 | -0 | -158 | -158 | -158 | -158 | -158 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -5 | -406 | -162 | -158 | -174 | -181 | -50 | 310 | -0 | -0 | -421 |
| Net financials | 498 | 230 | -116 | -50 | 25 | 33 | -0 | 152 | 215 | 251 | -79 | -422 | 2.355 |
| Profit before tax | 496 | 225 | -121 | -456 | -137 | -125 | -174 | -29 | 165 | 561 | -79 | -422 | 1.935 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 4 | -93 |
| Net profit | 496 | 225 | -121 | -456 | -137 | -125 | -174 | -29 | 165 | 561 | -76 | -425 | 2.027 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.367 | 1.665 | 1.471 | 930 | 854 | 729 | 558 | 510 | 747 | 1.205 | 800 | 464 | 2.708 |
| Equity | 1.354 | 1.579 | 1.458 | 877 | 740 | 614 | 440 | 411 | 576 | 1.137 | 479 | 53 | 1.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 86 | 13 | 53 | 115 | 115 | 118 | 99 | 172 | 68 | 321 | 411 | 785 |
| Total debt | 13 | 86 | 13 | 53 | 115 | 115 | 118 | 99 | 172 | 68 | 321 | 411 | 785 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|