| Revenue | DKK 10K | -162% |
| EBITDA | DKK -2K | +96% |
| Net profit | DKK -348K | +22% |
| Total assets | DKK 3,6M | -4% |
| Equity | DKK 2,1M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 11 | -3 | -20 | 14 | 7 | 23 | -16 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 12 | 1 | -11 | 4 | -25 | -20 | -43 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -17 | -17 | -18 | -18 |
| EBIT | -8 | 12 | 1 | -11 | -4 | -42 | -37 | -61 | -19 |
| Net financials | 16 | 70 | 43 | 4.986 | -126 | -57 | -349 | -384 | -307 |
| Profit before tax | 15 | 82 | 44 | 4.975 | -130 | -98 | -386 | -445 | -326 |
| Tax | 4 | 3 | 2 | 4 | -2 | -15 | -0 | -0 | 22 |
| Net profit | 11 | 78 | 43 | 4.970 | -128 | -83 | -386 | -445 | -348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 120 | 193 | 5.127 | 5.766 | 5.065 | 4.324 | 3.716 | 3.563 |
| Equity | 243 | 68 | 111 | 5.081 | 4.406 | 3.697 | 3.061 | 2.416 | 2.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.172 | 1.144 | 1.118 | 1.090 | 1.418 |
| Short-term debt | 118 | -52 | 82 | 20 | 188 | 223 | 144 | 210 | 77 |
| Total debt | 118 | -52 | 82 | 20 | 1.360 | 1.367 | 1.262 | 1.300 | 1.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Møller Nielsen | Unofficial title | 0 companies |