| Revenue | DKK -124K | +9% |
| EBITDA | DKK -189K | -5% |
| Net profit | DKK -281K | +17% |
| Total assets | DKK 308K | -27% |
| Equity | DKK 80K | -78% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 33 | 186 | 182 | -5 | -53 | -133 | -114 | -124 |
| Staff expenses | -97 | -7 | -120 | -371 | -125 | -64 | -102 | -64 | -64 |
| EBITDA | 86 | 52 | 65 | -188 | -130 | -117 | -235 | -179 | -189 |
| Depreciation & amort. | 6 | -6 | -0 | -0 | -6 | -8 | -31 | -81 | -81 |
| EBIT | 80 | 46 | 65 | -188 | -136 | -126 | -266 | -260 | -270 |
| Net financials | 9 | -18 | 5 | -5 | -9 | -6 | -14 | -20 | -11 |
| Profit before tax | 89 | 32 | 71 | -110 | -145 | -131 | -280 | -280 | -281 |
| Tax | 24 | 6 | 17 | 41 | -31 | -0 | 12 | 60 | -0 |
| Net profit | 66 | 25 | 54 | -152 | -114 | -131 | -292 | -340 | -281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 125 | 268 | 117 | 241 | 189 | 533 | 422 | 308 |
| Equity | 303 | 107 | 161 | -26 | 125 | -6 | -299 | 361 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 |
| Short-term debt | 75 | -18 | 107 | 143 | 116 | 195 | 832 | 61 | 60 |
| Total debt | 75 | -18 | 107 | 143 | 116 | 195 | 832 | 61 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Unofficial title | Unofficial title | 2022 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3HILL HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Møller Nielsen | Unofficial title | 0 companies |
| Niels Farver | Chief Executive Officer | 0 companies |