| Revenue | DKK 341K | -20% |
| EBITDA | DKK -632K | -129% |
| Net profit | DKK -520K | -130% |
| Total assets | DKK 9,4M | -10% |
| Equity | DKK 6,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 280 | 261 | 261 | 268 | 263 | 281 | 264 | 281 | 338 | 277 | 428 | 341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | 280 | 261 | 261 | 268 | 263 | 281 | 264 | 281 | 4.623 | 306 | 2.210 | -632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 179 | 280 | 261 | 261 | 268 | 263 | 281 | 264 | 281 | 4.623 | 306 | 2.210 | -632 |
| Net financials | -73 | -66 | -66 | -4 | -17 | -27 | -24 | -21 | -24 | -18 | -16 | -13 | -35 |
| Profit before tax | 106 | 215 | 195 | 257 | 250 | 236 | 257 | 243 | 257 | 4.605 | 290 | 2.198 | -667 |
| Tax | 26 | -9 | 49 | 60 | 55 | 52 | 57 | 54 | 56 | 1.013 | 64 | 483 | -147 |
| Net profit | 79 | 224 | 147 | 197 | 195 | 184 | 201 | 190 | 200 | 3.592 | 227 | 1.714 | -520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.867 | 5.029 | 5.082 | 5.194 | 4.525 | 4.484 | 4.453 | 4.413 | 4.706 | 8.832 | 8.642 | 10.534 | 9.439 |
| Equity | 2.491 | 2.715 | 2.862 | 3.058 | 2.384 | 2.368 | 2.499 | 2.514 | 2.414 | 5.906 | 5.932 | 7.447 | 6.726 |
| Long-term debt | 1.756 | 1.704 | 1.630 | 1.551 | 1.459 | 1.374 | 1.290 | 1.202 | 1.301 | 1.214 | 1.126 | 1.038 | 751 |
| Short-term debt | 98 | 151 | 134 | 130 | 226 | 285 | 207 | 240 | 534 | 313 | 178 | 250 | 377 |
| Total debt | 1.854 | 1.855 | 1.765 | 1.681 | 1.684 | 1.659 | 1.497 | 1.442 | 1.835 | 1.527 | 1.303 | 1.288 | 1.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTON HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bjarnhof | Management | 0 companies |