| Revenue | DKK 403K | -6% |
| EBITDA | DKK 178K | -70% |
| Net profit | DKK 102K | -77% |
| Total assets | DKK 9,9M | -3% |
| Equity | DKK 7,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 340 | 147 | 268 | 375 | 330 | 344 | 385 | 358 | 264 | 396 | 427 | 403 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.567 | 340 | 147 | 268 | 375 | 330 | 344 | 385 | 358 | 3.075 | 2.020 | 603 | 178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.567 | 340 | 147 | 268 | 375 | 330 | 344 | 385 | 358 | 3.075 | 2.020 | 603 | 178 |
| Net financials | -177 | -91 | -116 | -10 | -34 | -54 | -45 | -40 | -34 | -31 | -30 | -26 | -48 |
| Profit before tax | -1.744 | 249 | 31 | 258 | 341 | 276 | 299 | 345 | 324 | 3.044 | 1.990 | 576 | 131 |
| Tax | -436 | 29 | 9 | 55 | 75 | 61 | 66 | 76 | 72 | 670 | 438 | 127 | 29 |
| Net profit | -1.308 | 219 | 22 | 203 | 266 | 215 | 233 | 269 | 252 | 2.374 | 1.552 | 449 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.830 | 6.968 | 6.851 | 6.947 | 5.671 | 5.666 | 5.638 | 5.661 | 5.747 | 8.416 | 10.080 | 10.226 | 9.898 |
| Equity | 3.149 | 3.368 | 3.391 | 3.594 | 2.400 | 2.485 | 2.719 | 2.838 | 3.089 | 5.464 | 6.916 | 7.165 | 7.067 |
| Long-term debt | 3.252 | 3.133 | 3.005 | 2.845 | 2.656 | 2.489 | 2.324 | 2.154 | 1.985 | 1.816 | 1.648 | 1.488 | 1.331 |
| Short-term debt | 155 | 225 | 223 | 280 | 380 | 456 | 359 | 434 | 436 | 281 | 304 | 320 | 297 |
| Total debt | 3.407 | 3.358 | 3.228 | 3.125 | 3.036 | 2.945 | 2.683 | 2.588 | 2.421 | 2.097 | 1.952 | 1.809 | 1.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTON HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bjarnhof | Management | 0 companies |