| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 775K | +44% |
| Net profit | DKK 312K | +111% |
| Total assets | DKK 10,8M | +4% |
| Equity | DKK 7,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.482 | 1.394 | 1.402 | 1.367 | 1.438 | 1.380 | 1.394 | 1.392 | 1.573 | 1.379 | 1.293 | 1.315 | 1.262 | 1.305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -503 | -61 | -753 | -724 | -531 |
| EBITDA | 1.348 | 1.394 | 1.402 | 1.367 | 1.438 | 1.380 | 1.394 | 1.392 | 1.573 | 876 | 1.231 | 563 | 538 | 775 |
| Depreciation & amort. | -336 | -336 | -336 | -336 | -336 | -336 | -336 | -336 | -336 | -336 | -336 | -336 | -336 | -336 |
| EBIT | 1.012 | 1.058 | 1.067 | 1.031 | 1.103 | 1.045 | 1.058 | 1.056 | 1.238 | 541 | 896 | 227 | 202 | 439 |
| Net financials | -687 | -694 | -288 | -280 | -271 | -259 | -201 | -161 | -118 | -63 | -43 | -29 | -13 | -39 |
| Profit before tax | 325 | 364 | 779 | 751 | 832 | 786 | 857 | 895 | 1.119 | 477 | 853 | 198 | 189 | 400 |
| Tax | 81 | 44 | 186 | 173 | 183 | 173 | 189 | 197 | 231 | 106 | 188 | 44 | 42 | 89 |
| Net profit | 244 | 320 | 593 | 578 | 649 | 613 | 669 | 698 | 889 | 372 | 665 | 155 | 147 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.017 | 14.487 | 14.815 | 14.421 | 13.750 | 13.161 | 13.605 | 12.908 | 11.367 | 11.224 | 10.535 | 10.390 | 10.330 | 10.782 |
| Equity | 547 | 866 | 1.459 | 2.037 | 2.686 | 3.299 | 3.968 | 4.666 | 5.555 | 5.926 | 6.591 | 6.746 | 6.893 | 7.205 |
| Long-term debt | 9.000 | 8.561 | 8.113 | 7.656 | 7.199 | 6.071 | 5.645 | 4.344 | 2.722 | 2.854 | 2.617 | 2.380 | 2.158 | 2.377 |
| Short-term debt | 4.127 | 4.718 | 4.860 | 4.295 | 3.390 | 3.265 | 3.424 | 3.283 | 2.429 | 1.739 | 580 | 473 | 446 | 325 |
| Total debt | 13.127 | 13.278 | 12.973 | 11.951 | 10.589 | 9.337 | 9.070 | 7.628 | 5.151 | 4.593 | 3.196 | 2.853 | 2.604 | 2.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2008 | — | — |
SK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindbæk Consult ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Kaalby | Management | 0 companies |
| Steen Kofoed Møller | Management | 0 companies |