| Revenue | DKK 23K | -417% |
| EBITDA | DKK 23K | +417% |
| Net profit | DKK 7K | +165% |
| Total assets | DKK 425K | -28% |
| Equity | DKK 198K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 113 | 131 | 501 | 102 | 151 | 97 | 665 | -7 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 113 | 131 | 501 | 102 | 151 | 97 | 665 | -7 | 23 |
| Depreciation & amort. | -34 | -42 | -46 | -335 | -107 | -32 | -32 | -29 | -24 | -24 |
| EBIT | 100 | 71 | 85 | 166 | -5 | 119 | 65 | 635 | -31 | -0 |
| Net financials | -10 | -4 | -34 | -38 | -20 | -18 | -10 | -44 | 17 | 10 |
| Profit before tax | 80 | 66 | 51 | 128 | -25 | 101 | 55 | 591 | -14 | 9 |
| Tax | 21 | -7 | 51 | 101 | 3 | 21 | 14 | -2 | -3 | 2 |
| Net profit | 59 | 74 | -0 | 27 | -28 | 81 | 41 | 593 | -11 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.873 | 1.917 | 1.555 | 1.378 | 1.159 | 1.127 | 1.095 | 952 | 594 | 425 |
| Equity | 66 | 140 | 140 | 167 | 139 | 219 | 260 | 853 | 390 | 198 |
| Long-term debt | 1.664 | 1.622 | 660 | 660 | 660 | 660 | 660 | 0 | 0 | 0 |
| Short-term debt | 140 | 155 | 755 | 550 | 360 | 227 | 145 | 71 | 179 | 201 |
| Total debt | 1.804 | 1.777 | 1.415 | 1.211 | 1.021 | 887 | 805 | 71 | 179 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN FORLEV HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Kurt Olsen | Management | 0 companies |