| Revenue | DKK 166K | — |
| EBITDA | DKK 166K | -75% |
| Net profit | DKK 2M | -63% |
| Total assets | DKK 28,6M | +1% |
| Equity | DKK 28,2M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | -26 | 10 | 1.372 | — | — | — | — | — | — | — | 166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -7 | -26 | -24 | 1.365 | 1.372 | 1.455 | 2.275 | 3.770 | 2.393 | 11.835 | 662 | 166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | -26 | -24 | 1.365 | 1.372 | 1.455 | 2.275 | 3.770 | 2.393 | 11.835 | 662 | 166 |
| Net financials | 499 | 479 | 512 | 73 | -6 | 107 | 1.810 | 1.574 | 2.740 | 5.460 | 1.394 | 13.590 | 6.821 | 2.576 |
| Profit before tax | 494 | 473 | 504 | 47 | -30 | 1.472 | 1.803 | 1.566 | 2.729 | 5.453 | 1.355 | 13.556 | 6.777 | 2.557 |
| Tax | -0 | -0 | 20 | 38 | -4 | 22 | 93 | 23 | 98 | 369 | -0 | 136 | 1.342 | 526 |
| Net profit | 494 | 473 | 484 | 9 | -26 | 1.450 | 1.710 | 1.543 | 2.631 | 5.084 | 1.355 | 13.420 | 5.435 | 2.032 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.257 | 1.681 | 2.120 | 2.094 | 2.068 | 2.656 | 4.408 | 4.674 | 6.785 | 11.132 | 11.278 | 23.258 | 28.417 | 28.578 |
| Equity | 1.256 | 1.681 | 2.117 | 2.076 | 1.999 | 2.650 | 4.308 | 4.552 | 6.683 | 10.767 | 11.272 | 23.192 | 27.128 | 28.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 0 | 3 | 17 | 68 | 6 | 99 | 122 | 103 | 365 | 6 | 66 | 1.290 | 418 |
| Total debt | 1 | 0 | 3 | 17 | 68 | 6 | 99 | 122 | 103 | 365 | 6 | 66 | 1.290 | 418 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|