| Revenue | DKK -75K | +70% |
| EBITDA | DKK -75K | -70% |
| Net profit | DKK 12,6M | +411% |
| Total assets | DKK 32,2M | +98% |
| Equity | DKK 22,6M | +120% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 923 | 799 | 1.147 | 793 | 469 | 566 | 779 | 323 | 186 | -16 | -69 | -26 | -44 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 596 | 770 | 942 | 781 | 417 | 525 | 712 | 41 | 163 | -16 | -69 | -26 | -44 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 596 | 770 | 942 | 781 | 417 | 525 | 712 | 41 | 163 | -16 | -69 | -26 | -44 | -75 |
| Net financials | -1.039 | 1.813 | 2.149 | 6.380 | 2.966 | 1.755 | -2.455 | -386 | 2.894 | -189 | -2.973 | 564 | 2.515 | 16.582 |
| Profit before tax | -443 | 2.583 | 3.091 | 7.161 | 3.383 | 2.280 | -1.742 | -345 | 3.057 | -205 | -3.042 | 537 | 2.471 | 16.507 |
| Tax | -111 | 660 | 790 | 1.755 | 420 | 281 | -0 | -0 | 188 | -0 | -0 | -0 | -0 | 3.873 |
| Net profit | -332 | 1.922 | 2.301 | 5.406 | 2.963 | 1.999 | -1.742 | -345 | 2.869 | -205 | -3.042 | 537 | 2.471 | 12.634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.275 | 8.784 | 10.326 | 16.495 | 19.900 | 20.480 | 17.816 | 17.445 | 22.347 | 17.809 | 17.137 | 14.136 | 16.298 | 32.246 |
| Equity | -780 | 1.142 | 3.444 | 8.850 | 11.813 | 11.812 | 9.570 | 9.025 | 11.594 | 11.089 | 7.746 | 8.034 | 10.255 | 22.589 |
| Long-term debt | 5.000 | 0 | 790 | 1.755 | 434 | 288 | 0 | 0 | 188 | 0 | 0 | 0 | 0 | 3.873 |
| Short-term debt | 3.055 | 7.642 | 6.092 | 5.890 | 7.653 | 8.380 | 8.246 | 8.420 | 10.565 | 6.720 | 9.390 | 6.102 | 6.043 | 5.785 |
| Total debt | 8.055 | 7.642 | 6.882 | 7.646 | 8.087 | 8.668 | 8.246 | 8.420 | 10.753 | 6.720 | 9.390 | 6.102 | 6.043 | 9.657 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|