| Revenue | DKK 2,2M | -14% |
| EBITDA | DKK -193K | -177% |
| Net profit | DKK -153K | -180% |
| Total assets | DKK 994K | -18% |
| Equity | DKK 498K | -24% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.107 | 1.472 | 1.507 | 1.471 | 2.338 | 1.747 | 1.838 | 1.074 | 1.316 | 2.392 | 2.824 | 3.009 | 2.564 | 2.217 |
| Staff expenses | -693 | -865 | -837 | -1.046 | -1.460 | -1.529 | -1.527 | -952 | -890 | -1.350 | -1.635 | -1.811 | -2.314 | -2.410 |
| EBITDA | 413 | 606 | 670 | 425 | 877 | 218 | 310 | 122 | 427 | 1.042 | 1.189 | 1.197 | 249 | -193 |
| Depreciation & amort. | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 409 | 605 | 670 | 425 | 877 | 218 | 310 | 122 | 427 | 1.042 | 1.189 | 1.197 | 249 | -193 |
| Net financials | -42 | -10 | -1 | -1 | -2 | -3 | -4 | -4 | -5 | -11 | -15 | -4 | -0 | 0 |
| Profit before tax | 367 | 595 | 668 | 424 | 876 | 215 | 306 | 118 | 421 | 1.031 | 1.174 | 1.193 | 249 | -193 |
| Tax | 94 | 150 | 168 | 104 | 193 | 47 | 71 | 27 | 94 | 230 | 262 | 266 | 57 | -40 |
| Net profit | 273 | 445 | 500 | 320 | 682 | 167 | 235 | 91 | 328 | 801 | 913 | 927 | 193 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 494 | 1.317 | 1.527 | 2.321 | 1.205 | 1.517 | 727 | 1.142 | 2.056 | 1.740 | 2.129 | 1.207 | 994 |
| Equity | -211 | 234 | 735 | 1.054 | 1.537 | 704 | 939 | 329 | 657 | 1.158 | 1.171 | 1.258 | 651 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 303 | 64 | 268 | 57 | 0 |
| Short-term debt | 548 | 260 | 582 | 473 | 784 | 501 | 578 | 397 | 420 | 590 | 502 | 602 | 498 | 496 |
| Total debt | 548 | 260 | 582 | 473 | 784 | 501 | 578 | 397 | 485 | 893 | 566 | 869 | 555 | 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARBEJDSMILJØEKSPERTEN A/S | Company | 66.7% | 66.7% | 2008 |
LB/MGN HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Bildtoft | Chief Executive Officer | 0 companies |
| Leo Bergsted Mortensen | Chairman | 0 companies |
| Henrik Gliese | Board of Directors | 0 companies |
| Marianne Grostøl Nielsen | Board of Directors | 0 companies |
| Conny Dorthea Heden Berggreen | Board of Directors | 0 companies |