| Revenue | DKK 57K | +7% |
| EBITDA | DKK -52K | -32% |
| Net profit | DKK 86K | +110% |
| Total assets | DKK 7,7M | +71% |
| Equity | DKK 1,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.586 | -575 | -245 | -549 | -253 | -89 | -204 | -16 | 389 | 239 | 43 | 67 | 53 | 57 |
| Staff expenses | -89 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.497 | -5.009 | -272 | -549 | -253 | -89 | -204 | -16 | 389 | 239 | -70 | -71 | -39 | -52 |
| Depreciation & amort. | -0 | -25 | -25 | -775 | -775 | -774 | -750 | -750 | -750 | -750 | -750 | -750 | -750 | -750 |
| EBIT | 4.497 | -5.034 | -297 | -1.324 | -1.028 | -863 | -954 | -766 | -361 | -511 | -820 | -821 | -789 | -802 |
| Net financials | 1 | -4 | -123 | -21 | -51 | 89 | -370 | 7.377 | 264 | -8 | -1.264 | -77 | -76 | -1.031 |
| Profit before tax | 4.498 | -5.038 | -419 | -1.346 | -1.079 | -774 | -1.324 | 6.611 | -97 | -519 | -2.085 | -898 | -865 | 86 |
| Tax | -0 | -0 | -794 | -141 | -239 | -195 | -263 | -231 | -148 | -114 | -155 | -161 | -1 | -0 |
| Net profit | 4.498 | -5.038 | 374 | -1.205 | -840 | -579 | -1.061 | 6.842 | 52 | -405 | -1.930 | -737 | -864 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.534 | 16.026 | 15.667 | 9.653 | 8.982 | 7.703 | 9.409 | 7.249 | 7.181 | 7.686 | 5.971 | 5.190 | 4.478 | 7.651 |
| Equity | 16.365 | 11.327 | 11.701 | 6.555 | 5.715 | -394 | -1.454 | 5.387 | 5.439 | 5.034 | 3.105 | 2.368 | 1.504 | 1.590 |
| Long-term debt | -3.750 | -3.750 | -2.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 949 | 1.010 | 1.592 | 1.999 | 7.023 | 10.054 | 1.283 | 1.311 | 2.336 | 2.705 | 2.822 | 2.974 | 6.061 |
| Total debt | 419 | 949 | 1.010 | 1.592 | 1.999 | 7.023 | 10.054 | 1.283 | 1.311 | 2.336 | 2.705 | 2.822 | 2.974 | 6.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIRU ApS | Company | 66.7% | 66.7% | 2011 |
Redwood Foundation ApS | Company | 10.0% | 10.0% | 2024 |
ØYAN HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
STEEN HANSEN HOLDING A/S | Company | 5.0% | 5.0% | 2011 |
SLANK ApS | Company | 5.0% | 0.0% | 2008 |
SVONI HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
Schönherr Holding ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Steen Olsen | Chief Executive Officer | 0 companies |