| Revenue | DKK -20K | -1% |
| EBITDA | DKK -20K | +1% |
| Net profit | DKK -1,6M | -5% |
| Total assets | DKK 15M | -6% |
| Equity | DKK -38,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -16 | -15 | -15 | -16 | -18 | -20 | -17 | -17 | -17 | -18 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 515 | 476 | 313 | 296 | 323 | 326 | 5.384 | -20 | -17 | -17 | -17 | -18 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 515 | 476 | 313 | 296 | 323 | 326 | 5.384 | -20 | -17 | -17 | -17 | -18 | -20 | -20 |
| Net financials | -1.031 | -957 | -648 | -639 | -753 | -761 | -28.753 | -1.277 | -1.333 | -1.415 | -1.451 | -1.471 | -2.016 | -2.059 |
| Profit before tax | -516 | -480 | -335 | -344 | -430 | -435 | -23.368 | -1.297 | -1.350 | -1.433 | -1.468 | -1.490 | -2.036 | -2.079 |
| Tax | 262 | 242 | 164 | 155 | 169 | 171 | 2.701 | 1.365 | -64 | -2.201 | -324 | -329 | -497 | -457 |
| Net profit | -778 | -722 | -499 | -499 | -599 | -606 | -26.070 | -2.662 | -1.286 | 768 | -1.144 | -1.161 | -1.540 | -1.622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.311 | 26.322 | 27.786 | 34.219 | 35.656 | 36.297 | 12.711 | 11.162 | 11.945 | 13.775 | 14.554 | 15.086 | 16.001 | 15.036 |
| Equity | -877 | -1.599 | -2.099 | -2.598 | -3.196 | -3.802 | -29.872 | -32.534 | -33.820 | -33.052 | -34.196 | -35.357 | -36.897 | -38.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.189 | 27.921 | 29.885 | 36.817 | 38.852 | 40.099 | 42.583 | 43.696 | 45.765 | 46.827 | 48.751 | 50.444 | 52.898 | 53.555 |
| Total debt | 25.189 | 27.921 | 29.885 | 36.817 | 38.852 | 40.099 | 42.583 | 43.696 | 45.765 | 46.827 | 48.751 | 50.444 | 52.898 | 53.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schönherr Holding ApS | Company | 90.0% | 90.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Schönherr | Chief Executive Officer | 0 companies |