| Revenue | DKK 1,7M | +92% |
| EBITDA | DKK 231K | +142% |
| Net profit | DKK 143K | +128% |
| Total assets | DKK 2,3M | +16% |
| Equity | DKK 1,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | -14 | 80 | -263 | 1.427 | 1.841 | 1.520 | 2.349 | 1.211 | 3.765 | 2.938 | 314 | 864 | 1.656 |
| Staff expenses | -921 | -852 | -785 | -203 | -785 | -1.574 | -1.517 | -1.500 | -1.354 | -1.550 | -1.663 | -1.606 | -1.411 | -1.425 |
| EBITDA | -447 | -866 | -705 | -787 | 642 | 267 | 3 | 848 | -143 | 2.215 | 1.275 | -1.292 | -548 | 231 |
| Depreciation & amort. | -111 | -161 | -161 | -82 | -68 | -222 | -236 | -257 | -257 | -215 | -65 | -57 | -46 | -48 |
| EBIT | -558 | -1.027 | -867 | -869 | 574 | 45 | -233 | 591 | -400 | 2.000 | 1.210 | -1.349 | -593 | 183 |
| Net financials | -44 | -26 | -48 | -19 | -47 | -244 | -85 | -47 | -36 | 28 | 22 | -245 | -69 | 0 |
| Profit before tax | -602 | -1.053 | -914 | -888 | 526 | -199 | -318 | 544 | -436 | 2.028 | 1.233 | -1.594 | -662 | 183 |
| Tax | -150 | -262 | -224 | -209 | 116 | -44 | -70 | 120 | -96 | 446 | 271 | -351 | -146 | 40 |
| Net profit | -452 | -790 | -690 | -680 | 411 | -155 | -248 | 424 | -340 | 1.582 | 962 | -1.243 | -517 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.784 | 1.575 | 1.719 | 229 | 3.919 | 3.320 | 3.274 | 4.552 | 2.486 | 3.234 | 2.673 | 2.922 | 1.990 | 2.303 |
| Equity | 175 | 129 | -560 | -1.240 | 556 | 400 | 313 | 737 | 397 | 1.978 | 1.440 | 396 | 1.730 | 1.872 |
| Long-term debt | 501 | 357 | 212 | 0 | 640 | 476 | 312 | 150 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.108 | 1.089 | 2.067 | 1.469 | 2.722 | 2.443 | 2.649 | 3.665 | 2.089 | 1.256 | 1.233 | 2.526 | 260 | 420 |
| Total debt | 1.609 | 1.445 | 2.280 | 1.469 | 3.361 | 2.919 | 2.961 | 3.815 | 2.089 | 1.256 | 1.233 | 2.526 | 260 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2024 | — | — |
PU Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENVII HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |
| Per Ulrik Andersen | Management | 0 companies |