| Revenue | DKK 5,3M | +1% |
| EBITDA | DKK 3,2M | +15% |
| Net profit | DKK 2,6M | +21% |
| Total assets | DKK 8,2M | +63% |
| Equity | DKK 6,6M | +65% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.192 | -7 | 27 | 295 | 662 | 1.722 | 2.808 | 4.738 | 6.081 | 8.720 | 8.317 | 5.210 | 5.255 |
| Staff expenses | -1.519 | -1.189 | -1.104 | -954 | -1.278 | -1.374 | -1.650 | -1.685 | -1.683 | -1.867 | -2.646 | -2.421 | -2.034 |
| EBITDA | -327 | -1.196 | -1.077 | -658 | -616 | 348 | 1.158 | 3.052 | 4.399 | 6.853 | 5.671 | 2.789 | 3.221 |
| Depreciation & amort. | -201 | -240 | -256 | -263 | -302 | -306 | -118 | -99 | -1 | -14 | -23 | -24 | -63 |
| EBIT | -528 | -1.436 | -1.334 | -921 | -917 | 42 | 1.040 | 2.953 | 4.398 | 6.839 | 5.648 | 2.765 | 3.157 |
| Net financials | 19 | 1.440 | 1.084 | 282 | 276 | 252 | -8 | -16 | -56 | -175 | -100 | 10 | 189 |
| Profit before tax | -508 | 4 | -249 | -640 | -642 | 294 | 1.032 | 2.937 | 4.342 | 6.664 | 5.548 | 2.774 | 3.346 |
| Tax | -29 | -271 | -219 | -166 | -120 | 56 | 265 | 667 | 967 | 1.497 | 1.245 | 628 | 757 |
| Net profit | -480 | 275 | -31 | -474 | -522 | 238 | 767 | 2.270 | 3.375 | 5.168 | 4.304 | 2.146 | 2.589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.453 | 5.281 | 4.719 | 3.981 | 3.321 | 3.460 | 3.876 | 6.415 | 7.063 | 8.719 | 8.466 | 5.017 | 8.190 |
| Equity | 3.787 | 4.062 | 3.932 | 3.458 | 2.835 | 2.969 | 3.039 | 5.202 | 5.176 | 3.944 | 6.848 | 3.994 | 6.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.665 | 1.219 | 743 | 523 | 487 | 491 | 837 | 1.143 | 1.886 | 4.775 | 1.619 | 1.019 | 1.583 |
| Total debt | 2.665 | 1.219 | 743 | 523 | 487 | 491 | 837 | 1.214 | 1.886 | 4.775 | 1.619 | 1.019 | 1.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFJDR Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mikael Funch-Jensen | Management | 0 companies |