| Revenue | DKK -344K | -108% |
| EBITDA | DKK -344K | -108% |
| Net profit | DKK -478K | -115% |
| Total assets | DKK 15,1M | -20% |
| Equity | DKK 3,9M | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -186 | 507 | 517 | 560 | 599 | 641 | 699 | 784 | 635 | 731 | — | 4.373 | 4.481 | -344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -186 | 507 | 517 | 560 | 599 | 641 | 699 | 784 | 635 | 731 | 742 | 4.373 | 4.481 | -344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | 507 | 517 | 560 | 599 | 641 | 699 | 784 | 635 | 731 | 742 | 4.373 | 4.481 | -344 |
| Net financials | -218 | -184 | -185 | -129 | -102 | -88 | -197 | -179 | -155 | -81 | -95 | 416 | -294 | -268 |
| Profit before tax | -404 | 323 | 332 | 431 | 497 | 553 | 501 | 605 | 480 | 650 | 646 | 4.789 | 4.188 | -612 |
| Tax | -101 | 81 | 83 | 83 | 109 | 122 | 110 | 133 | 106 | 141 | 142 | 1.067 | 915 | -134 |
| Net profit | -303 | 242 | 249 | 348 | 388 | 431 | 391 | 472 | 375 | 509 | 504 | 3.722 | 3.273 | -478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.252 | 8.923 | 8.925 | 8.928 | 9.045 | 9.766 | 11.039 | 11.262 | 10.570 | 10.598 | 10.098 | 16.012 | 18.889 | 15.132 |
| Equity | 1.298 | 1.540 | 1.789 | 2.137 | 2.525 | 2.806 | 2.447 | 2.918 | 2.843 | 2.902 | 2.956 | 6.228 | 8.901 | 3.922 |
| Long-term debt | 5.953 | 5.953 | 5.953 | 5.964 | 5.971 | 5.953 | 5.718 | 5.489 | 5.276 | 5.008 | 4.748 | 6.348 | 6.853 | 5.244 |
| Short-term debt | 2.001 | 1.416 | 1.086 | 647 | 260 | 597 | 2.352 | 2.248 | 1.768 | 1.918 | 1.559 | 1.661 | 1.294 | 4.259 |
| Total debt | 7.954 | 7.369 | 7.039 | 6.611 | 6.231 | 6.549 | 8.071 | 7.737 | 7.044 | 6.926 | 6.306 | 8.009 | 8.147 | 9.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2008 | — | — |
LB Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADMINISTRATIONSSELSKABET AARHUS ApS AF 1.7.1991 | Company | 50.0% | 50.0% | 2015 |
LARS BØNLØKKE HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hjortshøj | Management | 0 companies |
| Lars Bønløkke | Founder | 0 companies |
| Connie Duelund Thode Hjortshøj | Board of Directors | 0 companies |
| John Haugaard Nielsen | Chairman | 0 companies |