| Revenue | DKK -35K | -31% |
| EBITDA | DKK -35K | +31% |
| Net profit | DKK 50K | +50% |
| Total assets | DKK 10,6M | +2% |
| Equity | DKK 10,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -15 | -122 | -37 | -33 | -16 | -16 | -19 | -20 | -21 | -47 | -137 | -51 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -15 | -122 | -37 | -33 | -16 | -16 | -19 | -20 | -21 | -47 | -137 | -51 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -15 | -122 | -37 | -33 | -16 | -16 | -19 | -20 | -21 | -47 | -137 | -51 | -35 |
| Net financials | -0 | 0 | 0 | -0 | -3 | -2 | -2 | -1 | -2 | -1 | -2 | -1 | 84 | 85 |
| Profit before tax | -34 | -15 | -122 | -37 | -36 | -19 | -18 | -20 | -22 | -22 | -50 | -138 | 33 | 50 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | -15 | -122 | -37 | -36 | -19 | -18 | -20 | -22 | -22 | -50 | -138 | 33 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.834 | 3.792 | 5.150 | 5.265 | 5.238 | 5.207 | 5.188 | 5.168 | 5.145 | 5.123 | 5.445 | 5.307 | 10.416 | 10.623 |
| Equity | 3.801 | 3.785 | 4.908 | 5.242 | 5.207 | 5.188 | 5.170 | 5.149 | 5.127 | 5.105 | 5.427 | 5.289 | 10.225 | 10.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 7 | 243 | 22 | 31 | 19 | 18 | 19 | 18 | 18 | 18 | 18 | 191 | 349 |
| Total debt | 34 | 7 | 243 | 22 | 31 | 19 | 18 | 19 | 18 | 18 | 18 | 18 | 191 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LH Management | Management | 2015 | — | — |
MW Management | Management | 2016 | — | — |
RM Management | Management | 2023 | — | — |
LH Management | Management | 2008 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGATEC A/S | Company | 33.3% | 33.3% | 2024 |
| Individual | 25.0% | 25.0% | 2026 | |
MUP 2021 Holding A/S | Company | 25.0% | 25.0% | 2026 |
| Individual | 25.0% | 25.0% | 2021 | |
SENMATIC A/S | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nørgaard Hansen | Chief Executive Officer | 0 companies |
| Lars Hvegholm Christensen | Management | 0 companies |
| Mads Wackes Sckerl | Management | 0 companies |
| René Møller | Management | 0 companies |
| Lars Hansen | Management | 0 companies |
| Mads Nychel | Chief Executive Officer | 0 companies |
| Joris Joannes Theresia Bogaerts | Board of Directors | 0 companies |
| Peder Stokkebro Zoëga Beiskjær | Board of Directors | 0 companies |
| Mads Ulrik Pedersen | Board of Directors | 0 companies |