| Revenue | DKK -4K | +3% |
| EBITDA | DKK -4K | -3% |
| Net profit | DKK 36K | -72% |
| Total assets | DKK 1,1M | +6% |
| Equity | DKK 170K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 25 | 17 | 9 | -1 | -1 | -12 | -15 | -3 | -3 | -3 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 25 | 17 | 9 | -1 | -1 | -12 | -15 | -3 | -3 | -3 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 25 | 17 | 9 | -1 | -1 | -12 | -15 | -3 | -3 | -3 | -4 | -4 | -4 |
| Net financials | -54 | -43 | -46 | -26 | -31 | 659 | 4 | 26 | 11 | 129 | -120 | 50 | 133 | 40 |
| Profit before tax | -54 | -18 | -29 | -17 | -33 | 657 | -7 | 11 | 8 | 126 | -123 | 47 | 129 | 36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -54 | -18 | -29 | -17 | -33 | 657 | -7 | 11 | 8 | 126 | -123 | 47 | 129 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.300 | 1.300 | 1.318 | 1.310 | 1.300 | 742 | 737 | 769 | 788 | 926 | 814 | 878 | 1.028 | 1.086 |
| Equity | — | 11 | -18 | -36 | -68 | 589 | 582 | 493 | 393 | 408 | 172 | 172 | 254 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.271 | 1.289 | 1.336 | 1.346 | 1.368 | 153 | 155 | 277 | 396 | 518 | 643 | 706 | 773 | 916 |
| Total debt | 1.271 | 1.289 | 1.336 | 1.346 | 1.368 | 153 | 155 | 277 | 396 | 518 | 643 | 706 | 773 | 916 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|