| Revenue | — | — |
| EBITDA | DKK -968K | -489% |
| Net profit | DKK -903K | -365% |
| Total assets | DKK 32,7M | -3% |
| Equity | DKK 32,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207 | -16 | 1.482 | 1.334 | 1.007 | 996 | 1.154 | 1.166 | 2.230 | 3.955 | 3.065 | 26.690 | 249 | -968 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 207 | -16 | 1.482 | 1.334 | 1.007 | 996 | 1.154 | 1.166 | 2.230 | 3.955 | 3.065 | 26.690 | 249 | -968 |
| Net financials | 207 | 10 | 1.510 | 1.368 | 1.046 | 1.039 | 1.207 | 1.213 | 2.272 | 4.025 | 3.181 | 26.843 | 383 | -867 |
| Profit before tax | 201 | 3 | 1.503 | 1.362 | 1.038 | 1.032 | 1.198 | 1.205 | 2.264 | 4.017 | 3.172 | 26.800 | 360 | -889 |
| Tax | -3 | 4 | 3 | 5 | 5 | 6 | 8 | 7 | 6 | 12 | 22 | 16 | 20 | 14 |
| Net profit | 204 | -1 | 1.500 | 1.357 | 1.033 | 1.025 | 1.190 | 1.198 | 2.258 | 4.005 | 3.150 | 26.784 | 340 | -903 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.357 | 9.119 | 10.571 | 11.878 | 12.866 | 13.847 | 14.994 | 15.598 | 17.754 | 21.651 | 24.003 | 36.141 | 33.863 | 32.743 |
| Equity | 9.115 | 9.066 | 10.516 | 11.823 | 12.806 | 13.831 | 14.970 | 15.578 | 17.728 | 21.623 | 23.960 | 33.530 | 33.820 | 32.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 21 | 14 | 17 | 9 |
| Short-term debt | 242 | 53 | 54 | 55 | 60 | 16 | 25 | 20 | 26 | 17 | 22 | 2.598 | 27 | 147 |
| Total debt | 242 | 53 | 54 | 55 | 60 | 16 | 25 | 20 | 26 | 28 | 43 | 2.612 | 43 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|