| Revenue | DKK -9K | +5% |
| EBITDA | DKK -9K | -5% |
| Net profit | DKK 641K | +27% |
| Total assets | DKK 4,9M | +20% |
| Equity | DKK 4,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -18 | -9 | -9 | -9 | -7 | -6 | -6 | -7 | -10 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -18 | -9 | -9 | -9 | -7 | -6 | -6 | -7 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -18 | -9 | -9 | -9 | -7 | -6 | -6 | -7 | -10 | -9 | -9 |
| Net financials | 87 | -334 | -161 | 412 | 180 | 281 | 626 | 214 | 247 | 428 | 555 | 524 | 663 |
| Profit before tax | 85 | -335 | -169 | 406 | 172 | 272 | 619 | 208 | 240 | 421 | 545 | 515 | 654 |
| Tax | -1 | 1 | 4 | 2 | 1 | 2 | 2 | 2 | 8 | 1 | 3 | 11 | 13 |
| Net profit | 85 | -336 | -174 | 405 | 171 | 271 | 617 | 206 | 232 | 420 | 542 | 504 | 641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.176 | 836 | 660 | 1.065 | 1.236 | 1.629 | 2.259 | 2.504 | 2.577 | 3.035 | 3.554 | 4.123 | 4.935 |
| Equity | 1.139 | 754 | 580 | 984 | 1.104 | 1.323 | 1.888 | 2.040 | 2.217 | 2.580 | 3.066 | 3.511 | 4.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 83 | 81 | 81 | 131 | 306 | 372 | 464 | 360 | 454 | 488 | 612 | 844 |
| Total debt | 37 | 83 | 81 | 81 | 131 | 306 | 372 | 464 | 360 | 454 | 488 | 612 | 844 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|