| Revenue | DKK 1,3M | +6% |
| EBITDA | DKK 903K | +23% |
| Net profit | DKK 603K | +29% |
| Total assets | DKK 5,3M | +19% |
| Equity | DKK 2,5M | +31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.448 | 915 | 1.039 | 1.633 | 1.098 | 1.208 | 1.326 | 804 | 957 | 1.019 | 1.219 | 1.267 | 1.340 |
| Staff expenses | -1.278 | -1.318 | -1.196 | -1.040 | -851 | -829 | -504 | -516 | -603 | -447 | -456 | -497 | -474 |
| EBITDA | 171 | -403 | -157 | 593 | 247 | 380 | 822 | 288 | 354 | 571 | 763 | 733 | 903 |
| Depreciation & amort. | -25 | -30 | -35 | -31 | -9 | -9 | -5 | -0 | -0 | -0 | -16 | -62 | -63 |
| EBIT | 145 | -432 | -192 | 562 | 238 | 371 | 817 | 288 | 354 | 571 | 747 | 671 | 841 |
| Net financials | -14 | -10 | -7 | -4 | -19 | -23 | -31 | -22 | -32 | -36 | -57 | -72 | -67 |
| Profit before tax | 131 | -226 | -114 | 557 | 219 | 348 | 786 | 266 | 323 | 535 | 691 | 599 | 773 |
| Tax | 44 | 108 | 42 | 144 | 52 | 82 | 173 | 59 | 73 | 115 | 152 | 132 | 170 |
| Net profit | 87 | -334 | -157 | 413 | 168 | 266 | 613 | 207 | 249 | 420 | 538 | 467 | 603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.959 | 1.534 | 1.387 | 1.786 | 1.783 | 1.972 | 2.668 | 2.755 | 3.256 | 3.418 | 4.016 | 4.489 | 5.341 |
| Equity | 1.142 | 758 | 601 | 1.014 | 681 | 948 | 1.561 | 1.768 | 2.018 | 1.938 | 1.976 | 1.943 | 2.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 817 | 776 | 786 | 773 | 1.102 | 1.024 | 1.107 | 966 | 1.238 | 1.480 | 2.030 | 2.544 | 2.784 |
| Total debt | 817 | 776 | 786 | 773 | 1.102 | 1.024 | 1.107 | 987 | 1.238 | 1.480 | 2.030 | 2.544 | 2.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN HØJ HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Vinther Høj | Management | 0 companies |