| Revenue | DKK 150K | -12% |
| EBITDA | DKK 150K | -12% |
| Net profit | DKK 713K | +211% |
| Total assets | DKK 10,2M | +6% |
| Equity | DKK 9,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 271 | 428 | 336 | 2.095 | 92 | 52 | 255 | 361 | 778 | 1.965 | 172 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 314 | 229 | 348 | 270 | 2.014 | 92 | 52 | 255 | 361 | 778 | 1.480 | 172 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -96 | -99 | -137 | -143 | -213 | -130 | -154 | -115 |
| EBIT | 314 | 229 | 348 | 270 | 2.014 | -3 | -47 | 118 | 217 | 565 | 1.350 | 18 | 36 |
| Net financials | -137 | 1.210 | 1.819 | 757 | 2.079 | 688 | 2.524 | 124 | 224 | -3 | 266 | 212 | 679 |
| Profit before tax | 178 | 645 | 860 | 370 | 1.944 | 685 | 2.477 | 241 | 441 | 562 | 1.616 | 230 | 715 |
| Tax | 44 | 27 | 12 | 9 | 398 | -39 | -40 | 12 | 38 | 115 | 324 | 1 | 2 |
| Net profit | 133 | 619 | 848 | 361 | 1.546 | 724 | 2.517 | 229 | 403 | 447 | 1.292 | 229 | 713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.598 | 4.590 | 7.187 | 7.172 | 7.278 | 7.609 | 9.195 | 8.878 | 9.283 | 9.404 | 10.086 | 9.657 | 10.210 |
| Equity | — | 948 | 1.796 | 2.157 | 3.704 | 4.428 | 6.891 | 7.066 | 7.414 | 7.805 | 9.040 | 9.210 | 9.861 |
| Long-term debt | 0 | 1.968 | 4.309 | 3.750 | 2.509 | 1.959 | 1.369 | 865 | 696 | 521 | 198 | 88 | 0 |
| Short-term debt | 1.011 | 1.659 | 1.056 | 1.233 | 796 | 991 | 744 | 744 | 931 | 828 | 803 | 313 | 302 |
| Total debt | 1.011 | 3.627 | 5.365 | 4.982 | 3.305 | 2.950 | 2.112 | 1.608 | 1.627 | 1.350 | 1.001 | 401 | 302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|