| Revenue | DKK 15K | -137% |
| EBITDA | DKK 3K | +106% |
| Net profit | DKK 2K | +104% |
| Total assets | DKK 13K | -64% |
| Equity | DKK -4,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -5 | -7 | -39 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -39 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -39 | 3 |
| Net financials | -991 | -877 | -1 | -1 |
| Profit before tax | -996 | -884 | -40 | 2 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -996 | -884 | -40 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 960 | 76 | 36 | 13 |
| Equity | -3.771 | -4.654 | -4.694 | -4.692 |
| Long-term debt | 3.600 | 3.600 | 3.600 | 3.600 |
| Short-term debt | 1.130 | 1.130 | 1.130 | 1.105 |
| Total debt | 4.730 | 4.730 | 4.730 | 4.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2009 | — | — |
SM Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Stefan Augustsson | Management | 0 companies |
| Steen Martin Fuhr Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Carl Henrik Larsson | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |
| René Lykke Wethelund | Board of Directors | 0 companies |
| Caj Sigvald Larsson | Chairman | 0 companies |