| Revenue | DKK -8K | -23% |
| EBITDA | DKK -8K | +23% |
| Net profit | DKK -434K | -186% |
| Total assets | DKK 11,4M | -7% |
| Equity | DKK 10,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.785 | -5 | -5 | -5 | -5 | -5 | -8 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.276 | 498 | 880 | 2.520 | -6 | -5 | -5 | -5 | -5 | -5 | -8 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.276 | 498 | 880 | 2.520 | -6 | -5 | -5 | -5 | -5 | -5 | -8 | -11 | -8 |
| Net financials | 1.315 | 558 | 941 | 2.580 | 1.831 | 1.015 | 1.509 | 410 | 1.491 | 1.230 | 755 | 500 | -460 |
| Profit before tax | 1.311 | 552 | 937 | 2.575 | 1.825 | 1.010 | 1.504 | 405 | 1.486 | 1.225 | 747 | 490 | -468 |
| Tax | -0 | -0 | -12 | 12 | 8 | 7 | 1 | 5 | 3 | 5 | -22 | -12 | -34 |
| Net profit | 1.311 | 552 | 949 | 2.563 | 1.817 | 1.003 | 1.503 | 400 | 1.483 | 1.220 | 769 | 502 | -434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.538 | 2.042 | 2.992 | 5.469 | 7.651 | 7.491 | 9.060 | 8.983 | 9.705 | 12.134 | 12.681 | 12.297 | 11.381 |
| Equity | 1.485 | 1.988 | 2.888 | 5.451 | 6.168 | 7.119 | 8.569 | 8.915 | 9.119 | 10.458 | 11.043 | 11.413 | 10.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 54 | 104 | 17 | 1.483 | 372 | 491 | 68 | 586 | 1.677 | 1.638 | 883 | 707 |
| Total debt | 52 | 54 | 104 | 17 | 1.483 | 372 | 491 | 68 | 586 | 1.677 | 1.638 | 883 | 707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|