| Revenue | DKK 5,7M | -51% |
| EBITDA | DKK -2,2M | -153% |
| Net profit | DKK -1,9M | -159% |
| Total assets | DKK 20,1M | -16% |
| Equity | DKK 14,3M | -12% |
| Employees | 31 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.626 | 11.124 | 11.670 | 11.581 | 5.713 |
| Staff expenses | -5.048 | -5.464 | -6.799 | -7.386 | -7.924 |
| EBITDA | 2.578 | 5.660 | 4.871 | 4.195 | -2.212 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -100 |
| EBIT | 2.578 | 5.660 | 4.871 | 4.193 | -2.312 |
| Net financials | -73 | -119 | -138 | -182 | -70 |
| Profit before tax | 2.505 | 5.541 | 4.733 | 4.011 | -2.382 |
| Tax | 552 | 1.220 | 1.041 | 882 | -524 |
| Net profit | 1.954 | 4.320 | 3.692 | 3.128 | -1.858 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8.108 | 14.422 | 18.743 | 23.840 | 20.089 |
| Equity | 4.971 | 9.291 | 12.983 | 16.111 | 14.253 |
| Long-term debt | 0 | 0 | 0 | 646 | 920 |
| Short-term debt | 1.538 | 5.130 | 2.204 | 7.081 | 4.906 |
| Total debt | 1.538 | 5.130 | 2.204 | 7.728 | 5.827 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SF Management | Management | 2019 – 2022 |
PB Management | Management | 2008 – 2017 |
TA Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2008 – 2017 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2020 | |
LY | Board of Directors | 2008 – 2010 |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Finn Nielsen | Management | 0 companies |
| Preben Bonde | Management | 0 companies |
| Thomas Andersen | Management | 0 companies |
| Jan Hallas | Chairman | 0 companies |
| Ejgil Jensen | Board of Directors | 0 companies |
| Adam Arthur Schatz | Chairman | 0 companies |
| Anders Peter Jesper Flemme | Board of Directors | 0 companies |
| Lars Mikael Olander | Chairman | 0 companies |
| Lotte Hoffmann Bonde | Board of Directors | 0 companies |
| Janne Bonde | Board of Directors | 0 companies |
| Frans Peter Rosvall | Board of Directors | 0 companies |
| Michael Kirkemann | Board of Directors | 0 companies |
| Karl Martin Edblad | Board of Directors | 0 companies |
| Lars Yde | Board of Directors | 0 companies |
| Karl Gustav Ingemar Öhrn | Chairman | 0 companies |