| Revenue | DKK 2,7M | +26% |
| EBITDA | DKK 665K | +11% |
| Net profit | DKK 452K | +65% |
| Total assets | DKK 3,9M | +3% |
| Equity | DKK 3,5M | +15% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -937 | 1.124 | 1.435 | 1.912 | 2.373 | 2.586 | 2.765 | 2.879 | 5.036 | 4.834 | 2.916 | 2.085 | 2.150 | 2.701 |
| Staff expenses | -545 | -453 | -668 | -1.064 | -1.084 | -1.224 | -1.434 | -1.480 | -1.744 | -2.761 | -2.164 | -1.969 | -1.549 | -2.037 |
| EBITDA | -378 | 671 | 768 | 849 | 1.289 | 1.361 | 1.332 | 1.399 | 3.291 | 2.072 | 753 | 110 | 601 | 665 |
| Depreciation & amort. | -7 | -6 | -19 | -24 | -35 | -35 | -52 | -31 | -37 | -85 | -104 | -138 | -123 | -111 |
| EBIT | -385 | 665 | 748 | 825 | 1.253 | 1.326 | 1.279 | 1.368 | 3.254 | 1.988 | 649 | -28 | 479 | 553 |
| Net financials | -93 | 30 | -12 | 61 | 92 | 65 | 73 | 93 | 980 | 628 | 182 | -155 | -80 | 27 |
| Profit before tax | -341 | 695 | 736 | 886 | 1.346 | 1.391 | 1.352 | 1.461 | 4.234 | 2.615 | 830 | -183 | 398 | 580 |
| Tax | -86 | 165 | 172 | 210 | 273 | 289 | 277 | 288 | 698 | 448 | 85 | -39 | 125 | 128 |
| Net profit | -255 | 530 | 564 | 676 | 1.073 | 1.103 | 1.075 | 1.173 | 3.536 | 2.167 | 745 | -143 | 273 | 452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.546 | 2.100 | 2.083 | 2.601 | 2.824 | 3.142 | 3.368 | 4.312 | 9.051 | 9.283 | 6.190 | 5.722 | 3.834 | 3.935 |
| Equity | 1.081 | 1.412 | 1.676 | 2.052 | 2.425 | 2.528 | 2.603 | 3.445 | 5.781 | 4.414 | 3.659 | 2.766 | 3.040 | 3.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 88 | 53 | 18 | 0 |
| Short-term debt | -464 | 687 | 404 | 547 | 396 | 608 | 763 | 746 | 3.269 | 3.847 | 2.443 | 2.903 | 777 | 443 |
| Total debt | -464 | 687 | 404 | 547 | 396 | 608 | 763 | 746 | 3.269 | 4.848 | 2.530 | 2.955 | 794 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEJER HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
Westwind Surf Holding ApS | Company | 100.0% | 100.0% | 2021 |
Iris ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Fejerskov | Management | 0 companies |
| Jens Astrup Madsen | Chairman | 0 companies |
| Martin Velling | Board of Directors | 0 companies |