| Revenue | DKK 1,7M | -28% |
| EBITDA | DKK -432K | -810% |
| Net profit | DKK -691K | -764% |
| Total assets | DKK 5,3M | -8% |
| Equity | DKK 1M | -40% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.870 | 2.994 | 2.671 | 3.144 | 2.615 | 2.619 | 3.364 | 3.508 | 2.770 | 2.878 | 2.166 | 2.390 | 1.720 |
| Staff expenses | -2.084 | -2.251 | -2.368 | -2.430 | -2.426 | -2.463 | -2.693 | -3.283 | -2.862 | -2.151 | -1.904 | -1.940 | -2.152 |
| EBITDA | 786 | 743 | 303 | 714 | 189 | 156 | 671 | 225 | -92 | 727 | 262 | 61 | -432 |
| Depreciation & amort. | -194 | -159 | -151 | -159 | -126 | -82 | -82 | -94 | -69 | -86 | -17 | -17 | -17 |
| EBIT | 592 | 584 | 152 | 555 | 63 | 73 | 588 | 130 | -161 | 640 | 245 | 44 | -449 |
| Net financials | -162 | -135 | -120 | -99 | -130 | -163 | -146 | -176 | -178 | -137 | -93 | -144 | -196 |
| Profit before tax | 430 | 449 | 33 | 456 | -67 | -89 | 442 | -45 | -338 | 503 | 151 | -101 | -646 |
| Tax | 107 | 131 | 8 | 101 | -12 | -19 | 98 | -8 | -59 | 111 | 35 | -21 | 45 |
| Net profit | 322 | 318 | 25 | 354 | -55 | -71 | 344 | -37 | -279 | 392 | 116 | -80 | -691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.044 | 4.176 | 3.904 | 4.726 | 5.183 | 4.864 | 5.487 | 6.585 | 6.725 | 5.478 | 5.485 | 5.770 | 5.323 |
| Equity | 699 | 1.017 | 1.042 | 1.396 | 1.341 | 1.270 | 1.614 | 1.577 | 1.298 | 1.690 | 1.806 | 1.726 | 1.035 |
| Long-term debt | 922 | 692 | 552 | 368 | 984 | 700 | 600 | 500 | 1.162 | 300 | 200 | 100 | 75 |
| Short-term debt | 2.424 | 2.467 | 2.310 | 2.962 | 2.859 | 2.894 | 3.262 | 4.506 | 4.266 | 3.488 | 3.479 | 3.944 | 4.213 |
| Total debt | 3.346 | 3.159 | 2.862 | 3.330 | 3.843 | 3.594 | 3.862 | 5.006 | 5.428 | 3.788 | 3.679 | 4.044 | 4.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSP ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skinbjerg Pedersen | Management | 0 companies |
| Claus Andresen Moltrup | Chairman | 0 companies |
| Dorthe Møller | Board of Directors | 0 companies |
| Hans Peder Pedersen | Board of Directors | 0 companies |
| Julie Skinbjerg Thodsen | Board of Directors | 0 companies |