| Revenue | DKK 967K | -44% |
| EBITDA | DKK -76K | -119% |
| Net profit | DKK -358K | -2110% |
| Total assets | DKK 9,5M | +71% |
| Equity | DKK 496K | -42% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | -3 | 516 | 508 | 896 | 345 | 339 | 1.114 | 1.019 | 1.499 | 1.801 | 855 | 1.713 | 967 |
| Staff expenses | -0 | -0 | -13 | -292 | -513 | -364 | -517 | -462 | -816 | -922 | -1.573 | -1.441 | -1.310 | -1.043 |
| EBITDA | 40 | -3 | 503 | 216 | 383 | -19 | -178 | 652 | 203 | 577 | 228 | -587 | 403 | -76 |
| Depreciation & amort. | -0 | -0 | -17 | -32 | -11 | -10 | -20 | -20 | -31 | -39 | -44 | -61 | -70 | -154 |
| EBIT | 40 | -3 | 486 | 184 | 372 | -29 | -199 | 632 | 172 | 538 | 183 | -648 | 332 | -230 |
| Net financials | 75 | 21 | -49 | 350 | 83 | -69 | -86 | -75 | -53 | -51 | -121 | -184 | -283 | -228 |
| Profit before tax | 115 | 19 | 437 | 534 | 455 | -99 | -284 | 557 | 119 | 487 | 62 | -833 | 49 | -458 |
| Tax | 1 | -3 | 118 | 45 | 84 | -14 | -59 | 125 | 27 | 109 | 15 | -180 | 31 | -101 |
| Net profit | 114 | 22 | 319 | 489 | 371 | -85 | -226 | 432 | 91 | 378 | 47 | -653 | 18 | -358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 165 | 797 | 1.419 | 1.525 | 2.877 | 3.554 | 5.161 | 4.034 | 5.726 | 7.728 | 6.691 | 5.546 | 9.476 |
| Equity | -147 | -125 | 194 | 634 | 1.004 | 869 | 540 | 972 | 1.063 | 1.441 | 1.488 | 836 | 853 | 496 |
| Long-term debt | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 27 | 115 | 13 | 0 | 0 | 0 |
| Short-term debt | 200 | 289 | 603 | 785 | 520 | 2.008 | 3.014 | 4.166 | 2.944 | 4.171 | 6.227 | 5.855 | 4.693 | 8.980 |
| Total debt | 277 | 289 | 603 | 785 | 520 | 2.008 | 3.014 | 4.189 | 2.971 | 4.286 | 6.240 | 5.855 | 4.693 | 8.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2007 | — | — |
TS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skotlander Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skotlander Thomsen | Management | 0 companies |
| Titte Skotlander Hansen | Management | 0 companies |