| Revenue | DKK 0 | — |
| EBITDA | DKK -44K | +76% |
| Net profit | DKK 309K | -78% |
| Total assets | DKK 44,4M | +0% |
| Equity | DKK 44,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | -125 | -117 | -128 | -138 | -130 | -137 | -162 | -151 | -166 | -128 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -125 | -1.193 | -128 | -138 | -130 | -137 | -2.162 | -151 | -1.166 | -128 | -79 | -184 | -44 |
| Depreciation & amort. | -71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -125 | -1.193 | -128 | -138 | -130 | -137 | -2.162 | -151 | -1.166 | -128 | -79 | -184 | -44 |
| Net financials | 1.438 | 2.265 | -166 | 1.678 | -369 | 1.862 | -581 | 4.060 | 3.811 | 8.216 | -1.654 | 6.025 | 2.269 | 542 |
| Profit before tax | 1.295 | 2.140 | -1.359 | 1.550 | -507 | 1.732 | -717 | 1.897 | 3.660 | 7.050 | -1.782 | 5.945 | 2.085 | 499 |
| Tax | 344 | 535 | -60 | 367 | -110 | 382 | -231 | 854 | 770 | 887 | -1.352 | 1.268 | 668 | 190 |
| Net profit | 951 | 1.604 | -1.299 | 1.183 | -398 | 1.350 | -486 | 1.043 | 2.890 | 6.163 | -430 | 4.677 | 1.417 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.607 | 28.647 | 27.341 | 28.269 | 28.148 | 28.908 | 28.377 | 29.919 | 33.000 | 38.536 | 38.008 | 42.685 | 44.350 | 44.426 |
| Equity | 26.554 | 28.114 | 26.775 | 27.918 | 27.480 | 28.790 | 28.304 | 29.347 | 32.237 | 38.400 | 37.971 | 42.648 | 44.065 | 44.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 533 | 566 | 350 | 668 | 118 | 73 | 572 | 762 | 135 | 38 | 38 | 285 | 53 |
| Total debt | 42 | 533 | 566 | 350 | 668 | 118 | 73 | 572 | 762 | 135 | 38 | 38 | 285 | 53 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Rams Vilstrup | Board of Directors | 0 companies |
| Mads Pilgaard | Chairman | 0 companies |