| Revenue | DKK 3,6M | -35% |
| EBITDA | DKK -43K | -104% |
| Net profit | DKK -98K | -109% |
| Total assets | DKK 1,6M | -34% |
| Equity | DKK 633K | -13% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.161 | 5.153 | 4.815 | 5.374 | 7.889 | 7.522 | 7.282 | 6.050 | 7.235 | 5.500 | 5.330 | 4.071 | 5.610 | 3.628 |
| Staff expenses | -2.907 | -4.086 | -3.942 | -4.588 | -6.257 | -6.867 | -7.761 | -6.460 | -6.437 | -5.400 | -4.697 | -5.057 | -4.570 | -3.671 |
| EBITDA | 1.254 | 1.067 | 873 | 786 | 1.632 | 655 | -479 | -424 | 718 | 100 | 633 | -986 | 1.040 | -43 |
| Depreciation & amort. | 283 | -234 | -223 | -299 | -220 | -271 | -117 | -91 | -170 | -52 | -85 | -76 | -43 | -66 |
| EBIT | 971 | 833 | 649 | 487 | 1.412 | 384 | -595 | -515 | 548 | 48 | 548 | -1.062 | 997 | -109 |
| Net financials | 11 | 14 | 11 | 5 | -59 | 1 | 2 | 0 | -11 | -16 | -20 | -23 | 29 | -16 |
| Profit before tax | 982 | 847 | 661 | 492 | 1.353 | 385 | -593 | -515 | 537 | 32 | 528 | -1.085 | 1.026 | -125 |
| Tax | 243 | 217 | 166 | 119 | 314 | 86 | -125 | -111 | 120 | 5 | 123 | 19 | -14 | -27 |
| Net profit | 739 | 630 | 495 | 373 | 1.039 | 299 | -468 | -404 | 417 | 27 | 405 | -1.104 | 1.040 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.547 | 2.861 | 2.673 | 2.160 | 3.558 | 3.060 | 2.576 | 2.557 | 3.140 | 2.637 | 2.807 | 1.736 | 2.456 | 1.610 |
| Equity | 1.439 | 1.669 | 1.664 | 1.236 | 2.000 | 1.699 | 1.081 | 677 | 694 | 790 | 1.195 | -309 | 731 | 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259 | 669 | 677 | 675 | 698 | 720 | 747 |
| Short-term debt | 1.108 | 1.192 | 1.009 | 923 | 1.558 | 1.361 | 1.495 | 1.621 | 1.777 | 1.169 | 938 | 1.347 | 1.005 | 230 |
| Total debt | 1.108 | 1.192 | 1.009 | 923 | 1.558 | 1.361 | 1.495 | 1.880 | 2.446 | 1.846 | 1.612 | 2.045 | 1.725 | 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2024 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STANDOUT A/S | Company | 100.0% | 100.0% | 2024 |
Christa Brandt ApS | Company | 20.0% | 20.0% | 2022 |
Shemsiu ApS | Company | 10.0% | 10.0% | 2021 |
DANIEL FREDERIKSEN HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
UPTIME-IT ApS | Company | 0.0% | 5.0% | 2021 |
HAVHUSET HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
BOHNZEN HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
L.L. HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
JEPPESEN HOLDING SVENDBORG ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christa Brandt | Management | 0 companies |
| Klaus Walkusch | Chief Executive Officer | 0 companies |
| Lars Bohnzen Hansen | Management | 0 companies |
| Lasse Møller | Board of Directors | 0 companies |
| Uffe Jeppesen | Chairman | 0 companies |
| Danni Schaffrath | Board of Directors | 0 companies |
| Lars Lyster Nielsen | Board of Directors | 0 companies |
| Vigan Shemsiu | Board of Directors | 0 companies |
| Daniel Bo Frederiksen | Board of Directors | 0 companies |