| Revenue | DKK 6,9M | +9% |
| EBITDA | DKK 4,4M | +0% |
| Net profit | DKK 3,1M | -3% |
| Total assets | DKK 11,3M | -16% |
| Equity | DKK 4M | +55% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.094 | 1.102 | 1.659 | 4.113 | 3.270 | 2.996 | 3.300 | 3.766 | 5.049 | 5.297 | 6.839 | 6.339 | 6.928 |
| Staff expenses | -926 | -910 | -1.298 | -624 | -1.071 | -1.366 | -1.693 | -1.636 | -1.657 | -1.683 | -1.924 | -2.002 | -2.575 |
| EBITDA | 168 | 193 | 361 | 3.488 | 2.199 | 1.629 | 1.607 | 2.130 | 3.391 | 3.613 | 4.916 | 4.337 | 4.352 |
| Depreciation & amort. | -58 | -40 | -3 | -0 | -0 | -0 | -0 | -3 | -8 | -8 | -8 | -8 | -5 |
| EBIT | 110 | 153 | 358 | 3.488 | 2.199 | 1.629 | 1.607 | 2.126 | 3.383 | 3.605 | 4.907 | 4.329 | 4.347 |
| Net financials | 2 | 8 | -10 | -34 | -1 | -19 | -82 | -50 | -65 | -75 | -127 | -247 | -364 |
| Profit before tax | 112 | 161 | 348 | 3.455 | 2.198 | 1.611 | 1.525 | 2.076 | 3.319 | 3.530 | 4.780 | 4.082 | 3.983 |
| Tax | 31 | 43 | 87 | 1.006 | 487 | 358 | 338 | 464 | 729 | 802 | 1.053 | 915 | 896 |
| Net profit | 81 | 118 | 260 | 2.448 | 1.710 | 1.253 | 1.187 | 1.612 | 2.590 | 2.728 | 3.727 | 3.167 | 3.087 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.621 | 1.764 | 2.303 | 6.881 | 3.878 | 3.574 | 4.069 | 6.500 | 7.368 | 8.534 | 11.201 | 13.369 | 11.277 |
| Equity | 1.204 | 1.173 | 500 | 948 | 2.659 | 1.911 | 2.099 | 2.523 | 3.513 | 3.651 | 4.650 | 2.590 | 4.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.550 | 0 |
| Short-term debt | 416 | 591 | 1.803 | 5.933 | 1.219 | 1.662 | 1.970 | 3.972 | 3.852 | 4.879 | 6.548 | 8.228 | 7.250 |
| Total debt | 416 | 591 | 1.803 | 5.933 | 1.219 | 1.662 | 1.970 | 3.972 | 3.852 | 4.879 | 6.548 | 10.778 | 7.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HF Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thosu Holding ApS | Company | 90.0% | 90.0% | 2025 |
Mavel Capital Aps | Company | 10.0% | 10.0% | 2025 |
HOLGER FÆRCH HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Grønhøj Krogager | Chief Executive Officer | 0 companies |
| Holger Færch | Founder | 0 companies |