| Revenue | DKK -60K | +85% |
| EBITDA | DKK -60K | -85% |
| Net profit | DKK 132K | -55% |
| Total assets | DKK 7,9M | +2% |
| Equity | DKK 7,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -5 | -12 | -14 | -34 | -26 | -29 | -33 | -30 | -110 | -33 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -5 | -12 | -14 | -34 | -26 | -29 | -33 | -30 | -110 | -33 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -5 | -12 | -14 | -34 | -26 | -29 | -33 | -30 | -110 | -33 | -60 |
| Net financials | -18 | -19 | -5 | 96 | -25 | 1.913 | -19 | 997 | -8 | -95 | 4.956 | 342 | 179 |
| Profit before tax | -29 | -28 | -10 | 84 | -40 | 1.879 | -45 | 968 | -40 | -125 | 4.846 | 309 | 118 |
| Tax | -0 | -0 | -0 | -14 | 10 | -8 | -0 | 162 | -0 | -0 | -20 | 17 | -14 |
| Net profit | -29 | -28 | -10 | 98 | -50 | 1.887 | -45 | 806 | -40 | -125 | 4.866 | 292 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 46 | 41 | 154 | 134 | 2.088 | 2.072 | 2.980 | 3.004 | 2.613 | 7.485 | 7.803 | 7.944 |
| Equity | 37 | 9 | -1 | 97 | 47 | 1.934 | 1.889 | 2.636 | 2.595 | 2.470 | 7.336 | 7.628 | 7.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 37 | 42 | 56 | 87 | 155 | 183 | 344 | 409 | 143 | 150 | 175 | 184 |
| Total debt | 27 | 37 | 42 | 56 | 87 | 155 | 183 | 344 | 409 | 143 | 150 | 175 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |