| Revenue | DKK 87K | -687% |
| EBITDA | DKK 87K | +687% |
| Net profit | DKK 70K | +423% |
| Total assets | DKK 613K | +2% |
| Equity | DKK 503K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -19 | -5 | 118 | -20 | 203 | -16 | 255 | -2 | -31 | 89 | -15 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -5 | 118 | -20 | 203 | -16 | 255 | -2 | -31 | 89 | -15 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -6 | -6 | -4 | -0 | -0 |
| EBIT | -19 | -19 | -5 | 118 | -20 | 203 | -16 | 254 | -7 | -37 | 85 | -15 | 87 |
| Net financials | 0 | 0 | 0 | 0 | -3 | -3 | 0 | -4 | -3 | -4 | -27 | -7 | -3 |
| Profit before tax | -19 | -19 | -5 | 118 | -23 | 200 | -16 | 250 | -10 | -41 | 58 | -22 | 83 |
| Tax | -0 | -0 | -0 | 22 | 16 | 35 | -0 | 52 | -15 | -0 | 7 | -0 | 14 |
| Net profit | -19 | -19 | -5 | 96 | -40 | 165 | -16 | 198 | 5 | -41 | 51 | -22 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 65 | 65 | 182 | 147 | 385 | 367 | 714 | 650 | 610 | 615 | 599 | 613 |
| Equity | 61 | 42 | 38 | 133 | 94 | 259 | 242 | 440 | 445 | 404 | 455 | 434 | 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 22 | 27 | 49 | 53 | 126 | 125 | 273 | 205 | 206 | 160 | 166 | 110 |
| Total debt | 24 | 22 | 27 | 49 | 53 | 126 | 125 | 273 | 205 | 206 | 160 | 166 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VERTIC HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |