| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +73% |
| Net profit | DKK -8K | +73% |
| Total assets | DKK 110K | -5% |
| Equity | DKK 94K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 143 | 15 | 48 | 104 | 144 | 144 | 164 | 48 | 39 | 25 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 143 | -79 | 38 | 88 | 122 | 111 | 135 | 44 | 13 | 25 | -11 | -31 | -8 |
| Depreciation & amort. | -94 | -94 | -0 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 49 | -79 | 15 | 88 | 122 | 111 | 135 | 44 | 13 | 25 | -11 | -31 | -8 |
| Net financials | -14 | -15 | -14 | -14 | -14 | -8 | -1 | -1 | -6 | -2 | -1 | -0 | 1 | 0 |
| Profit before tax | -4 | 34 | -93 | 0 | 74 | 114 | 110 | 135 | 39 | 11 | 24 | -11 | -30 | -8 |
| Tax | -0 | -0 | -0 | -0 | 16 | 16 | 25 | 30 | 9 | 2 | 5 | -0 | -0 | -0 |
| Net profit | -4 | 34 | -93 | 0 | 58 | 98 | 85 | 105 | 30 | 9 | 19 | -11 | -30 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 124 | 59 | 29 | 0 | 0 | 70 | 201 | 169 | 158 | 175 | 141 | 116 | 110 |
| Equity | -195 | -161 | -254 | -254 | -196 | -82 | 128 | 109 | 139 | 148 | 166 | 133 | 102 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 8 | 14 | 0 |
| Short-term debt | 424 | 285 | 314 | 283 | 196 | 82 | -58 | 92 | 30 | 10 | 2 | 0 | 0 | 16 |
| Total debt | 424 | 285 | 314 | 283 | 196 | 82 | -58 | 92 | 30 | 10 | 8 | 8 | 14 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
ST Management | Management | 2007 | — | — |
MK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Securelife Holding ApS | Company | 50.0% | 50.0% | 2022 |
STB Holding Kbh ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Søren Thomas Bahnsen | Management | 0 companies |
| Mads Kobberø | Management | 0 companies |