| Revenue | DKK 26K | -108% |
| EBITDA | DKK -20K | +95% |
| Net profit | DKK -20K | +96% |
| Total assets | DKK 247K | -3% |
| Equity | DKK -320K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 143 | -347 | 26 |
| Staff expenses | -253 | -82 | -10 |
| EBITDA | -110 | -429 | -20 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -110 | -429 | -20 |
| Net financials | -37 | -21 | 0 |
| Profit before tax | -146 | -450 | -20 |
| Tax | 95 | -0 | -0 |
| Net profit | -241 | -450 | -20 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 663 | 255 | 247 |
| Equity | -94 | -545 | -320 |
| Long-term debt | 514 | 559 | 559 |
| Short-term debt | 244 | 241 | 8 |
| Total debt | 244 | 799 | 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2016 | — | — |
PA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Frederik Jacobi | Deputy Chairman | 0 companies |
| Søren Alexander Sachs | Board of Directors | 0 companies |
| Mogens Hansen | Board of Directors | 0 companies |
| Nils Utke Foss | Board of Directors | 0 companies |
| Nicholas Liebach | Board of Directors | 0 companies |