| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +87% |
| Net profit | DKK -3K | +87% |
| Total assets | DKK 44K | -6% |
| Equity | DKK -828K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -15 | -3.352 | 11.926 | -3.776 | -1.417 | -1.264 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -15 | -3.352 | 11.926 | -3.776 | -1.417 | -1.264 | -189 | 81 | -328 | -22 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -15 | -3.352 | 11.926 | -3.776 | -1.417 | -1.264 | -189 | 81 | -328 | -22 | -3 |
| Net financials | 7 | 3.981 | 3.564 | -3.340 | 11.956 | -3.759 | -1.403 | -1.252 | -181 | 92 | -321 | -15 | 5 |
| Profit before tax | -1 | 3.973 | 3.549 | -3.352 | 11.926 | -3.776 | -1.417 | -1.264 | -189 | 81 | -329 | -22 | -3 |
| Tax | -0 | -0 | 833 | -0 | 1.921 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | 3.973 | 2.716 | -3.352 | 10.006 | -3.776 | -1.417 | -1.264 | -189 | 81 | -329 | -22 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.043 | 7.016 | 10.567 | 6.601 | 18.540 | 3.181 | 1.772 | 507 | 317 | 398 | 69 | 47 | 44 |
| Equity | -7.251 | -3.278 | -562 | -3.914 | 6.092 | 2.316 | 898 | -365 | -555 | -474 | -802 | -825 | -828 |
| Long-term debt | 9.000 | 9.000 | 9.000 | 9.000 | 9.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.294 | 1.294 | 2.129 | 1.515 | 3.448 | 866 | 874 | 872 | 872 | 872 | 872 | 872 | 872 |
| Total debt | 10.294 | 10.294 | 11.129 | 10.515 | 12.448 | 866 | 874 | 872 | 872 | 872 | 872 | 872 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |