| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2,1M | -550% |
| Total assets | DKK 1K | -100% |
| Equity | DKK -40K | -104% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 | -12 | -10 | -2 | -16 | -550 | -74 | -322 | 1 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | 3 | -12 | -10 | -2 | -16 | -550 | -74 | -322 | 1 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | 3 | -12 | -10 | -2 | -16 | -550 | -74 | -322 | 1 | 0 | 0 |
| Net financials | -526 | -49 | 430 | -477 | 365 | 337 | -68 | -277 | -561 | 192 | -134 | -324 | -2.105 |
| Profit before tax | -535 | -56 | 433 | -490 | 355 | 334 | -85 | -827 | -635 | -130 | -133 | -324 | -2.105 |
| Tax | -3 | -0 | -11 | -3 | -118 | 6 | 13 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -532 | -56 | 444 | -487 | 472 | 328 | -98 | -827 | -635 | -130 | -133 | -324 | -2.105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.254 | 4.248 | 4.989 | 4.148 | 4.532 | 4.811 | 4.768 | 3.758 | 2.698 | 2.568 | 2.435 | 2.111 | 1 |
| Equity | 3.424 | 3.368 | 3.812 | 2.821 | 3.192 | 3.416 | 3.213 | 2.277 | 1.642 | 1.512 | 1.379 | 1.055 | -40 |
| Long-term debt | 0 | 854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 830 | 26 | 1.177 | 1.328 | 1.340 | 1.395 | 1.555 | 1.481 | 1.056 | 1.056 | 1.056 | 1.056 | 41 |
| Total debt | 830 | 880 | 1.177 | 1.328 | 1.340 | 1.395 | 1.555 | 1.481 | 1.056 | 1.056 | 1.056 | 1.056 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|