| Revenue | DKK 3,1M | +12% |
| EBITDA | DKK 3M | +277% |
| Net profit | DKK 2,2M | +266% |
| Total assets | DKK 34,1M | -20% |
| Equity | DKK 9,8M | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 34 | 951 | 1.110 | 1.256 | 1.802 | 1.346 | 1.343 | 2.265 | 2.120 | 2.200 | 2.793 | 3.123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 34 | 4.847 | 1.296 | 1.701 | 2.120 | 1.285 | 5.522 | 6.587 | 2.120 | 2.200 | 809 | 3.046 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 34 | 4.847 | 1.296 | 1.701 | 2.120 | 1.285 | 5.522 | 6.587 | 2.120 | 2.200 | 809 | 3.046 |
| Net financials | -10 | -72 | -537 | -166 | -122 | -97 | -48 | -28 | -31 | -85 | -68 | -23 | -170 |
| Profit before tax | -29 | -37 | 4.310 | 1.130 | 1.579 | 2.023 | 1.237 | 5.494 | 5.346 | 2.034 | 2.132 | 786 | 2.876 |
| Tax | -7 | 35 | 990 | 217 | 347 | 445 | 277 | 1.139 | 1.246 | 448 | 469 | 173 | 633 |
| Net profit | -22 | -73 | 3.320 | 913 | 1.231 | 1.578 | 959 | 4.355 | 4.100 | 1.587 | 1.663 | 613 | 2.243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.416 | 7.895 | 15.240 | 16.110 | 17.098 | 17.292 | 17.652 | 22.954 | 28.026 | 41.345 | 42.325 | 42.538 | 34.117 |
| Equity | 275 | 202 | 3.522 | 4.435 | 5.666 | 7.245 | 8.204 | 12.559 | 16.659 | 18.246 | 19.909 | 20.522 | 9.765 |
| Long-term debt | 363 | 40 | 8.765 | 8.398 | 8.037 | 7.608 | 6.292 | 5.852 | 5.421 | 17.762 | 16.926 | 16.049 | 15.163 |
| Short-term debt | 1.141 | 7.653 | 2.953 | 2.394 | 2.249 | 1.128 | 1.762 | 1.941 | 2.229 | 1.496 | 1.530 | 2.308 | 5.340 |
| Total debt | 1.141 | 7.693 | 11.718 | 10.792 | 10.286 | 8.736 | 8.055 | 7.793 | 7.650 | 19.258 | 18.456 | 18.357 | 20.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2007 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICRJ 1 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rutkjær Jensen | Management | 0 companies |
| Jens Starkner | Chief Executive Officer | 0 companies |