| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | +54% |
| Net profit | DKK -10K | +56% |
| Total assets | DKK 216K | -6% |
| Equity | DKK 185K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -7 | 387 | 1.392 | 260 | -16 | 539 | 1.022 | 252 | 491 | -30 | 0 | -10 |
| Staff expenses | -0 | -0 | -258 | -587 | -394 | -161 | -61 | -897 | -403 | -279 | -0 | -0 | -0 |
| EBITDA | -14 | -7 | 129 | 805 | -134 | -177 | 478 | 125 | -151 | 212 | -30 | -22 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -29 | -15 | -6 | -3 | -0 | -0 |
| EBIT | -14 | -7 | 129 | 805 | -134 | -177 | 459 | 97 | -166 | 206 | -33 | -22 | -10 |
| Net financials | 1 | 0 | 0 | -1 | 5 | 1 | 1 | 0 | -2 | -3 | -2 | 0 | 1 |
| Profit before tax | -13 | -6 | 130 | 804 | -128 | -176 | 459 | 97 | -168 | 203 | -35 | -22 | -10 |
| Tax | -0 | -0 | 24 | 189 | -0 | -0 | 34 | 23 | -37 | 45 | 1 | -0 | -0 |
| Net profit | -13 | -6 | 105 | 615 | -128 | -176 | 426 | 74 | -131 | 158 | -36 | -22 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 | 169 | 362 | 1.104 | 460 | 140 | 768 | 543 | 180 | 333 | 253 | 230 | 216 |
| Equity | 169 | 162 | 148 | 662 | 433 | 132 | 557 | 231 | 100 | 258 | 222 | 200 | 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 7 | 214 | 441 | 27 | 8 | 210 | 312 | 81 | 75 | 31 | 31 | 31 |
| Total debt | 8 | 7 | 214 | 441 | 27 | 8 | 210 | 312 | 81 | 75 | 31 | 31 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2007 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEBO HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Stjerne Thomsen | Founder | 0 companies |
| Hans Thomsen | Chief Executive Officer | 0 companies |
| Merethe Stjerne Thomsen | Management | 0 companies |