| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +81% |
| Net profit | DKK -70K | -1834% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 1,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -15 | -20 | -22 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -15 | -20 | -22 | -6 | -6 | -6 | -6 | -6 | -6 | -37 | -33 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -15 | -20 | -22 | -6 | -6 | -6 | -6 | -6 | -6 | -37 | -33 | -6 |
| Net financials | -73 | -38 | -34 | -32 | 375 | 394 | 502 | 5 | -0 | 991 | 45 | 39 | -64 |
| Profit before tax | -88 | -54 | -54 | -54 | 369 | 388 | 495 | -1 | -7 | 985 | 8 | 6 | -70 |
| Tax | -0 | -114 | -10 | 5 | -7 | -3 | -1 | 5 | 1 | -1 | 7 | 2 | -0 |
| Net profit | -88 | 60 | -44 | -60 | 376 | 391 | 496 | -6 | -8 | 985 | 1 | 4 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 875 | 989 | 943 | 938 | 1.022 | 1.141 | 1.634 | 1.750 | 1.159 | 2.056 | 1.918 | 1.921 | 1.894 |
| Equity | -210 | -150 | -194 | -254 | 122 | 513 | 1.009 | 867 | 721 | 1.650 | 1.551 | 1.398 | 1.267 |
| Long-term debt | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.042 | 1.139 | 1.137 | 1.192 | 901 | 629 | 624 | 884 | 437 | 406 | 367 | 523 | 627 |
| Total debt | 1.085 | 1.139 | 1.137 | 1.192 | 901 | 629 | 624 | 884 | 437 | 406 | 367 | 523 | 627 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|