| Revenue | — | — |
| EBITDA | DKK -852K | -109% |
| Net profit | DKK -910K | -110% |
| Total assets | DKK 37,4M | -12% |
| Equity | DKK 36M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -3.043 | 3.135 | -1.730 | — | — | — | — | — | — |
| Staff expenses | -0 | -82 | -220 | -137 | -118 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.563 | 13.603 | 154 | 1.826 | -3.161 | 3.134 | -1.730 | 5.990 | 2.350 | 11.681 | 872 | 9.120 | -852 |
| Depreciation & amort. | -0 | 9 | 36 | 36 | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.563 | 13.594 | 118 | 1.790 | -3.194 | 3.134 | -1.730 | 5.990 | 2.350 | 11.681 | 872 | 9.120 | -852 |
| Net financials | 1.568 | 13.699 | 382 | 1.976 | -3.079 | 3.118 | -1.738 | 5.969 | 2.330 | 11.667 | 841 | 9.076 | -900 |
| Profit before tax | 1.561 | 13.589 | 99 | 1.763 | -3.221 | 3.106 | -1.759 | 5.959 | 2.318 | 11.648 | 819 | 9.043 | -934 |
| Tax | -2 | -28 | -69 | -58 | -42 | -9 | -11 | -9 | -10 | -11 | -17 | -24 | -24 |
| Net profit | 1.563 | 13.616 | 167 | 1.821 | -3.179 | 3.115 | -1.748 | 5.968 | 2.328 | 11.660 | 836 | 9.067 | -910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.580 | 30.586 | 29.104 | 29.120 | 24.212 | 25.949 | 22.347 | 26.597 | 27.411 | 37.550 | 34.465 | 42.626 | 37.385 |
| Equity | 18.539 | 28.155 | 26.507 | 26.301 | 23.182 | 24.820 | 21.072 | 25.040 | 25.367 | 34.527 | 32.863 | 39.430 | 36.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.041 | 2.431 | 2.597 | 2.819 | 1.030 | 1.129 | 1.275 | 1.557 | 2.044 | 3.023 | 1.602 | 3.196 | 1.365 |
| Total debt | 1.041 | 2.431 | 2.597 | 2.819 | 1.030 | 1.129 | 1.275 | 1.557 | 2.044 | 3.023 | 1.602 | 3.196 | 1.365 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|