| Revenue | DKK 134K | -34% |
| EBITDA | DKK 134K | -34% |
| Net profit | DKK -223K | -416% |
| Total assets | DKK 3,4M | -6% |
| Equity | DKK 2,8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.480 | 10.812 | 15.178 | 7.939 | 966.620 | 863 | 970 | 1.014 | 1.034 | 778 | 1.812 | 202 | 134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.391 | 7.217 | 9.968 | 7.939 | 966.620 | 863 | 2.554 | 1.014 | 1.034 | 778 | 1.992 | 202 | 134 |
| Depreciation & amort. | -4.102 | -4.102 | -5.121 | -4.103 | -549.682 | -1.601 | 792 | -748 | -158 | -816 | 90 | -408 | -408 |
| EBIT | 4.289 | 3.115 | 4.847 | 3.836 | 416.938 | -738 | 1.762 | 266 | 876 | -38 | 1.902 | -207 | -274 |
| Net financials | -1.974 | -1.595 | -4.846 | -3.114 | -356.602 | -209 | -164 | -94 | -75 | -20 | 80 | 153 | 7 |
| Profit before tax | 2.315 | 1.520 | 1 | 722 | 60.336 | -947 | 1.598 | 171 | 801 | -58 | 1.981 | -54 | -267 |
| Tax | -0 | -0 | -0 | -0 | -0 | 258 | 0 | 19 | 85 | -4 | 212 | -10 | -44 |
| Net profit | 2.315 | 1.520 | 1 | 722 | 60.336 | -1.205 | 1.597 | 153 | 716 | -54 | 1.770 | -43 | -223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142.771 | 137.278 | 130.174 | 88.304 | 10.425.275 | 6.621 | 6.797 | 5.327 | 5.057 | 3.878 | 5.828 | 3.666 | 3.447 |
| Equity | 88.604 | 90.124 | 90.125 | 49.160 | 5.938.907 | 4.078 | 4.949 | 4.292 | 4.470 | 3.316 | 5.086 | 3.042 | 2.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54.167 | 47.154 | 40.049 | 39.144 | 4.376.396 | 2.208 | 1.479 | 648 | 114 | 94 | 247 | 165 | 35 |
| Total debt | 54.167 | 47.154 | 40.049 | 39.144 | 4.376.396 | 2.208 | 1.479 | 648 | 114 | 94 | 247 | 165 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2007 | — | — |
BM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRIFTSSELSKABET HEIDELBERG ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arvid Stridh Christensen | Management | 0 companies |
| Bruno Miltoft | Management | 0 companies |
| Steen Bill Jensen | Board of Directors | 0 companies |
| Poul Steffensen | Chairman | 0 companies |
| Jane Birgitte Jensen | Chairman | 0 companies |
| Peter Halvorsen | Chairman | 0 companies |
| Jens-Peter Zink | Board of Directors | 0 companies |
| Knud Erik Andersen | Board of Directors | 0 companies |