| Revenue | DKK 590K | +48% |
| EBITDA | DKK 590K | +48% |
| Net profit | DKK 188K | +689% |
| Total assets | DKK 5,1M | +8% |
| Equity | DKK 4M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.171 | 902 | 2.029 | 398 | 590 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.171 | 902 | 2.029 | 398 | 590 |
| Depreciation & amort. | -455 | -1.233 | -974 | -518 | -438 |
| EBIT | 716 | -331 | 1.055 | -120 | 152 |
| Net financials | -177 | -49 | 82 | 104 | 58 |
| Profit before tax | 538 | -380 | 1.137 | -16 | 210 |
| Tax | 56 | -27 | 147 | 16 | 21 |
| Net profit | 483 | -353 | 990 | -32 | 188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.383 | 5.332 | 6.111 | 4.745 | 5.119 |
| Equity | 4.687 | 4.334 | 5.324 | 3.792 | 3.980 |
| Long-term debt | 1.172 | 544 | 0 | 0 | 0 |
| Short-term debt | 63 | 21 | 206 | 441 | 112 |
| Total debt | 1.235 | 565 | 206 | 441 | 112 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JA Management | Management | 2007 – 2007 |
BM Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (4) | ||
| Board of Directors | 2011 – 2013 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2011 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arvid Stridh Christensen | Management | 0 companies |
| Bruno Miltoft | Management | 0 companies |
| Steen Bill Jensen | Board of Directors | 0 companies |
| Poul Steffensen | Chairman | 0 companies |
| Jane Birgitte Jensen | Chairman | 0 companies |
| Peter Halvorsen | Board of Directors | 0 companies |
| Jens-Peter Zink | Board of Directors | 0 companies |
| Knud Erik Andersen | Board of Directors | 0 companies |