| Revenue | DKK -28K | -71% |
| EBITDA | DKK -28K | +71% |
| Net profit | DKK -45K | +57% |
| Total assets | DKK 381K | +10% |
| Equity | DKK -4,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.262 | 9.106 | 13.888 | 7.585 | 494.415 | 595 | -2.844 | 189 | 92 | 95 | 72 | -99 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.255 | 4.445 | 7.733 | 7.585 | 494.415 | 595 | -2.844 | 189 | 92 | 212 | 210 | -99 | -28 |
| Depreciation & amort. | -4.234 | -4.234 | -5.285 | -4.235 | -567.370 | -114 | -456 | -226 | -836 | 59 | 69 | -24 | -24 |
| EBIT | 21 | 211 | 2.448 | 3.350 | -72.955 | 481 | -3.300 | -37 | -745 | 153 | 141 | -123 | -52 |
| Net financials | -2.036 | -1.625 | -4.655 | -3.213 | -325.748 | -376 | -262 | -228 | -193 | -52 | -0 | 1 | 1 |
| Profit before tax | -2.015 | -1.414 | -2.207 | 137 | -398.703 | 105 | -3.563 | -265 | -937 | 101 | 141 | -122 | -51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -149 | 205 | -29 | -126 | 12 | 20 | -17 | -6 |
| Net profit | -2.015 | -1.414 | -2.207 | 137 | -398.703 | 254 | -3.767 | -236 | -811 | 89 | 121 | -106 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144.201 | 142.096 | 134.212 | 109.823 | 14.171.402 | 12.114 | 5.974 | 6.277 | 265 | 410 | 317 | 346 | 381 |
| Equity | 77.766 | 76.352 | 74.145 | 51.283 | 6.320.672 | 6.231 | 1.257 | 1.345 | -4.321 | -4.233 | -4.112 | -4.217 | -4.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.522 | 4.585 | 4.370 | 4.502 | 4.522 |
| Short-term debt | 66.435 | 65.744 | 60.067 | 58.540 | 7.737.218 | 5.850 | 4.629 | 4.873 | 32 | 25 | 26 | 29 | 29 |
| Total debt | 66.435 | 65.744 | 60.067 | 58.540 | 7.737.218 | 5.850 | 4.629 | 4.873 | 4.554 | 4.610 | 4.396 | 4.531 | 4.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2007 | — | — |
BM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRIFTSSELSKABET HEIDELBERG ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arvid Stridh Christensen | Management | 0 companies |
| Bruno Miltoft | Management | 0 companies |
| Steen Bill Jensen | Board of Directors | 0 companies |
| Poul Steffensen | Chairman | 0 companies |
| Jane Birgitte Jensen | Chairman | 0 companies |
| Peter Halvorsen | Chairman | 0 companies |
| Jens-Peter Zink | Board of Directors | 0 companies |
| Knud Erik Andersen | Board of Directors | 0 companies |