| Revenue | DKK 369K | -56% |
| EBITDA | DKK 369K | -56% |
| Net profit | DKK -358K | -1082% |
| Total assets | DKK 5,6M | -7% |
| Equity | DKK 3,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.655 | 13.521 | 18.420 | 10.286 | 995.923 | 1.212 | 1.321 | 1.277 | 1.275 | 1.243 | 2.354 | 833 | 369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.713 | 8.732 | 11.540 | 10.286 | 995.923 | 1.212 | 1.321 | 1.277 | 1.275 | 1.243 | 2.354 | 833 | 369 |
| Depreciation & amort. | -6.634 | -6.634 | -8.281 | -6.636 | -888.978 | -652 | -690 | -630 | -660 | -687 | -633 | -660 | -660 |
| EBIT | 5.079 | 2.098 | 3.259 | 3.650 | 106.945 | 559 | 632 | 647 | 615 | 557 | 1.721 | 173 | -291 |
| Net financials | -3.172 | -2.724 | -7.240 | -4.991 | -515.940 | -526 | -454 | -320 | -263 | -71 | -106 | -120 | -91 |
| Profit before tax | 1.907 | -626 | -3.981 | -1.341 | -408.995 | 33 | 177 | 327 | 352 | 486 | 1.615 | 53 | -382 |
| Tax | -0 | -0 | -0 | -0 | -0 | 55 | 801 | -742 | 74 | 40 | 205 | 17 | -24 |
| Net profit | 1.907 | -626 | -3.981 | -1.341 | -408.995 | -22 | -624 | 1.068 | 278 | 446 | 1.410 | 36 | -358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230.728 | 226.537 | 216.908 | 178.678 | 20.763.155 | 16.999 | 15.576 | 14.165 | 7.394 | 7.080 | 6.210 | 6.002 | 5.591 |
| Equity | 129.021 | 128.395 | 124.414 | 86.571 | 9.748.881 | 9.049 | 7.667 | 7.853 | 2.219 | 2.665 | 4.075 | 4.112 | 3.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.723 | 3.964 | 1.331 | 1.084 | 973 |
| Short-term debt | 101.707 | 98.142 | 92.494 | 92.107 | 10.836.510 | 7.717 | 6.875 | 6.019 | 87 | 47 | 194 | 246 | 52 |
| Total debt | 101.707 | 98.142 | 92.494 | 92.107 | 10.836.510 | 7.717 | 6.875 | 6.019 | 4.810 | 4.011 | 1.525 | 1.330 | 1.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2007 | — | — |
BM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Repowering Partnership DE ApS | Company | 100.0% | 100.0% | 2024 |
DRIFTSSELSKABET HEIDELBERG ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arvid Stridh Christensen | Management | 0 companies |
| Bruno Miltoft | Management | 0 companies |
| Steen Bill Jensen | Board of Directors | 0 companies |
| Poul Steffensen | Chairman | 0 companies |
| Jane Birgitte Jensen | Chairman | 0 companies |
| Peter Halvorsen | Chairman | 0 companies |
| Jens-Peter Zink | Board of Directors | 0 companies |
| Knud Erik Andersen | Board of Directors | 0 companies |